| Revenue | NOK 240K | +0% |
| EBITDA | NOK 138K | -3% |
| Net profit | NOK 14K | -67% |
| Total assets | NOK 2,4M | +2% |
| Equity | NOK 787K | +2% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 841 | 8 114 | 8 786 | 7 374 | 6 313 | 6 656 | 6 012 | 193 | 90 | 180 | 180 | 180 | 180 | 240 | 240 |
| Staff expenses | −0 | −1 168 | −2 018 | −1 576 | −1 472 | −998 | −1 018 | −762 | −19 | 1 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 917 | 186 | 490 | −550 | 384 | −374 | −610 | 42 | 52 | 118 | 135 | 115 | 108 | 143 | 138 |
| Depreciation & amort. | −0 | −0 | −38 | −66 | −69 | −73 | −73 | −8 | −0 | −13 | −12 | −12 | −12 | −12 | −12 | −12 |
| EBIT | 0 | 1 917 | 147 | 424 | −619 | 310 | −447 | −618 | 42 | 39 | 106 | 123 | 102 | 95 | 130 | 125 |
| Net financials | 0 | −21 | 37 | −2 | 7 | 17 | 17 | −3 | −0 | −53 | −67 | −54 | −50 | −59 | −88 | −112 |
| Profit before tax | 0 | 1 896 | 185 | 422 | −612 | 327 | −431 | −621 | 42 | −14 | 39 | 68 | 52 | 36 | 42 | 14 |
| Tax | −0 | 528 | 40 | 134 | −165 | 88 | −103 | 166 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 1 368 | 145 | 288 | −447 | 239 | −328 | −787 | 42 | −14 | 39 | 68 | 52 | 36 | 42 | 14 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 470 | 3 019 | 2 641 | 3 618 | 2 918 | 2 950 | 2 834 | 1 177 | 729 | 2 362 | 2 275 | 2 265 | 2 226 | 2 192 | 2 374 | 2 410 |
| Equity | 211 | 1 568 | 1 713 | 2 001 | 1 553 | 1 793 | 1 465 | 678 | 720 | 706 | 744 | 813 | 865 | 901 | 773 | 787 |
| Long-term debt | 0 | 0 | 0 | 14 | 0 | 0 | 0 | 0 | 0 | 1 656 | 1 495 | 1 429 | 1 358 | 1 290 | 1 431 | 1 373 |
| Short-term debt | 1 259 | 1 451 | 928 | 1 603 | 1 364 | 1 157 | 1 369 | 499 | 9 | 1 | 35 | 23 | 2 | 0 | 170 | 250 |
| Total debt | 1 259 | 1 451 | 928 | 1 617 | 1 364 | 1 157 | 1 369 | 499 | 9 | 1 657 | 1 531 | 1 452 | 1 360 | 1 290 | 1 601 | 1 623 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW | Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40.0% | 40.0% | 2022 | |
Wee Investeringer As | Company | 40.0% | 40.0% | 2024 |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Wee | Board of Directors | 0 companies |