| Revenue | NOK 53,9M | +15% |
| EBITDA | NOK 48,7M | +14% |
| Net profit | NOK 20,3M | +44% |
| Total assets | NOK 644M | -5% |
| Equity | NOK 607M | +3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 12 369 | 42 206 | 46 781 | 53 855 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 552 | 11 298 | 36 775 | 42 622 | 48 745 |
| Depreciation & amort. | −0 | −4 852 | −19 443 | −19 819 | −19 838 |
| EBIT | −1 552 | 6 446 | 17 332 | 22 803 | 28 907 |
| Net financials | −2 868 | −2 233 | −4 105 | −4 698 | −2 835 |
| Profit before tax | −4 420 | 4 213 | 13 226 | 18 105 | 26 072 |
| Tax | −972 | 927 | 2 910 | 3 983 | 5 736 |
| Net profit | −3 447 | 3 286 | 10 317 | 14 122 | 20 336 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 612 799 | 708 827 | 699 425 | 676 309 | 644 032 |
| Equity | 558 951 | 562 237 | 572 554 | 586 675 | 607 012 |
| Long-term debt | 0 | 0 | 107 639 | 68 883 | 33 323 |
| Short-term debt | 53 848 | 146 590 | 19 232 | 20 751 | 3 698 |
| Total debt | 53 848 | 146 590 | 126 871 | 89 634 | 37 021 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MF Deputy Member | Deputy Member | 2020 – 2022 |
CM Contact Person | Contact Person | 2009 – 2022 |
CD Deputy Member | Deputy Member | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2026 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (5) | ||
| Chairman | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marlene Follestad Aulie | Deputy Member | 0 companies |
| Christine Munch-Finne | Contact Person | 0 companies |
| Cato Dehli Lauritzen | Deputy Member | 0 companies |
| Magnus Ervik | Chairman | 0 companies |
| Otto Christian Ringkjøb Groth | Chairman | 0 companies |
| Ole Blaauw Johansen | Board of Directors | 0 companies |
| Eirik Thrygg | Board of Directors | 0 companies |
| Jørn Egil Andreassen | Board of Directors | 0 companies |
| Birthe Helén Smedsrud Skeid | Board of Directors | 0 companies |
| Anne-Cathrine De Lange | Board of Directors | 0 companies |
| Ingolv Høyland | Chairman | 0 companies |
| Ketil Jøssund | Board of Directors | 0 companies |
| Trond Fredrik Mellingsæter | Chairman | 0 companies |