| Revenue | NOK 0 | — |
| EBITDA | NOK -61K | -117% |
| Net profit | NOK -165K | -248% |
| Total assets | NOK 5,9M | -9% |
| Equity | NOK 4,3M | -4% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 838 | 844 | 797 | 797 | 808 | 805 | 790 | 840 | 852 | 448 | 15 024 | 0 | 105 | 180 | 497 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 770 | 745 | 670 | 672 | 563 | 632 | 511 | −118 | 1 208 | 235 | 14 910 | −42 | −11 | 33 | 352 | −60 |
| Depreciation & amort. | −145 | −145 | −145 | −145 | −145 | −145 | −145 | −6 | −0 | −0 | −0 | −0 | −68 | −100 | −42 | −0 |
| EBIT | 625 | 600 | 525 | 527 | 418 | 487 | 366 | −125 | 1 208 | 235 | 14 910 | −42 | −79 | −67 | 310 | −60 |
| Net financials | 0 | −46 | 6 | 31 | 47 | −306 | −262 | −248 | −234 | −226 | −57 | −0 | −89 | −194 | −167 | −63 |
| Profit before tax | 625 | 555 | 530 | 558 | 465 | 181 | 104 | −373 | 974 | 9 | 14 852 | −43 | −168 | −261 | 143 | −124 |
| Tax | 111 | 156 | 148 | 156 | 144 | 49 | 58 | −75 | 248 | 16 | 3 268 | −9 | −37 | −57 | 32 | 42 |
| Net profit | 514 | 398 | 382 | 401 | 321 | 132 | 45 | −298 | 726 | −7 | 11 585 | −33 | −131 | −203 | 112 | −165 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 536 | 7 506 | 7 931 | 8 325 | 8 648 | 6 169 | 6 011 | 5 638 | 5 822 | 5 383 | 15 255 | 12 812 | 15 062 | 14 352 | 6 535 | 5 939 |
| Equity | 488 | 454 | 418 | 376 | 338 | 287 | 201 | −30 | 696 | 688 | 10 401 | 7 948 | 6 816 | 4 698 | 4 498 | 4 332 |
| Long-term debt | 0 | 6 391 | 6 202 | 6 024 | 5 885 | 5 601 | 5 345 | 5 116 | 4 804 | 4 683 | 2 432 | 1 940 | 6 331 | 5 995 | 1 091 | 814 |
| Short-term debt | 1 049 | 660 | 1 311 | 1 925 | 2 426 | 281 | 464 | 552 | 322 | 12 | 2 422 | 2 925 | 1 914 | 3 658 | 946 | 792 |
| Total debt | 1 049 | 7 052 | 7 513 | 7 949 | 8 310 | 5 882 | 5 809 | 5 668 | 5 126 | 4 695 | 4 854 | 4 864 | 8 245 | 9 654 | 2 037 | 1 606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GG Contact Person | Contact Person | 2009 | — | — |
HM Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skotøimagasinet Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Gundersen | Contact Person | 0 companies |
| Hilde Merete Engeflaen | Deputy Member | 0 companies |
| Morten Engeflaen | Chairman | 0 companies |