| Revenue | NOK 7,8M | +2% |
| EBITDA | NOK -454K | -163% |
| Net profit | NOK -1,6M | -279% |
| Total assets | NOK 5,8M | -17% |
| Equity | NOK -1M | -269% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 266 | 1 636 | 7 510 | 7 612 | 7 755 |
| Staff expenses | −0 | −639 | −4 315 | −2 613 | −3 589 |
| EBITDA | −131 | −14 | −1 844 | 722 | −454 |
| Depreciation & amort. | −0 | −5 | −836 | −899 | −899 |
| EBIT | −131 | −19 | −2 680 | −178 | −1 353 |
| Net financials | −2 | −3 | −360 | −365 | −348 |
| Profit before tax | −133 | −22 | −3 040 | −543 | −1 701 |
| Tax | −111 | −5 | −668 | −119 | −93 |
| Net profit | −22 | −17 | −2 373 | −425 | −1 609 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 609 | 6 851 | 11 410 | 7 016 | 5 848 |
| Equity | 272 | 255 | 690 | 598 | −1 011 |
| Long-term debt | 0 | 0 | 4 359 | 4 171 | 3 322 |
| Short-term debt | 337 | 6 596 | 6 361 | 2 247 | 3 537 |
| Total debt | 337 | 6 596 | 10 720 | 6 418 | 6 859 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GS Deputy Member | Deputy Member | 2013 |
| Former (1) | ||
DC Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Sundan | Deputy Member | 0 companies |
| Dorthe Catrin Hilling Johannessen | Chief Executive Officer | 0 companies |
| Alf Mangor Johannessen | Chairman | 0 companies |