| Revenue | NOK 218K | -91% |
| EBITDA | NOK -426K | +27% |
| Net profit | NOK -439K | +23% |
| Total assets | NOK 1,6M | -7% |
| Equity | NOK 618K | -42% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 700 | 649 | 339 | 437 | 368 | 212 | 2 325 | 1 960 | 1 996 | 2 298 | 218 |
| Staff expenses | −605 | −537 | −605 | −650 | −636 | −692 | −741 | −721 | −763 | −736 | −521 |
| EBITDA | −292 | −220 | −484 | −510 | −495 | −550 | −492 | −502 | −548 | −581 | −426 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −292 | −220 | −484 | −510 | −495 | −550 | −492 | −502 | −548 | −581 | −426 |
| Net financials | 486 | 556 | 614 | 431 | 1 308 | 38 | 177 | 2 521 | 22 | 10 | −13 |
| Profit before tax | 194 | 336 | 130 | −79 | 814 | −512 | −315 | 2 019 | −527 | −571 | −439 |
| Tax | −0 | 83 | 33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 194 | 253 | 97 | −79 | 814 | −512 | −315 | 2 019 | −527 | −571 | −439 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 276 | 4 393 | 4 065 | 4 432 | 3 367 | 3 311 | 2 590 | 4 457 | 3 277 | 1 727 | 1 606 |
| Equity | 877 | 1 130 | 1 227 | 1 149 | 1 962 | 1 450 | 1 135 | 2 154 | 1 628 | 1 057 | 618 |
| Long-term debt | 3 246 | 3 088 | 2 636 | 3 021 | 1 216 | 1 625 | 1 126 | 1 126 | 625 | 314 | 695 |
| Short-term debt | 154 | 175 | 202 | 262 | 189 | 236 | 329 | 1 177 | 1 024 | 357 | 293 |
| Total debt | 3 400 | 3 263 | 2 838 | 3 284 | 1 405 | 1 861 | 1 455 | 2 303 | 1 650 | 671 | 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KR Deputy Member | Deputy Member | 2009 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Ørstavik | Chief Executive Officer | 0 companies |
| Kjetil Røyrvik | Deputy Member | 0 companies |