| Revenue | NOK 406,5M | -9% |
| EBITDA | NOK 79,6M | +36% |
| Net profit | NOK 48,1M | +124% |
| Total assets | NOK 189,4M | -4% |
| Equity | NOK 72,9M | +12% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 145 149 | 115 072 | 230 791 | 448 589 | 406 473 |
| Staff expenses | −4 624 | −9 217 | −10 697 | −17 988 | −12 010 |
| EBITDA | 19 965 | 6 303 | 32 786 | 58 351 | 79 646 |
| Depreciation & amort. | −16 286 | −18 669 | −23 677 | −25 536 | −19 085 |
| EBIT | 3 679 | −12 366 | 9 110 | 32 814 | 60 561 |
| Net financials | −7 559 | −2 942 | −2 383 | −5 358 | 547 |
| Profit before tax | −3 880 | −15 308 | 6 727 | 27 457 | 61 108 |
| Tax | −853 | −3 361 | 1 462 | 5 923 | 12 963 |
| Net profit | −3 026 | −11 948 | 5 265 | 21 533 | 48 145 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 121 591 | 173 503 | 104 897 | 196 825 | 189 431 |
| Equity | 37 726 | 60 619 | 61 218 | 65 005 | 72 949 |
| Long-term debt | 3 938 | 4 811 | 2 307 | 2 269 | 1 108 |
| Short-term debt | 79 928 | 108 073 | 41 372 | 129 551 | 115 374 |
| Total debt | 83 865 | 112 884 | 43 679 | 131 820 | 116 482 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
PT Chief Executive Officer | Chief Executive Officer | 2016 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Deputy Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2020 – 2024 | |
| Deputy Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Tschulik | Chief Executive Officer | 0 companies |
| Per Jørgen Weisethaunet | Chief Executive Officer | 0 companies |
| Tom Solberg | Board of Directors | 0 companies |
| Julie Dahl Benum | Board of Directors | 0 companies |
| Per-Kristian Reppe | Deputy Chairman | 0 companies |
| Steffen Kirknes | Deputy Chairman | 0 companies |