| Revenue | NOK 0 | — |
| EBITDA | NOK -84K | -40% |
| Net profit | NOK -68K | -100% |
| Total assets | NOK 48,7M | +0% |
| Equity | NOK 48,7M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −113 | 0 | −0 | −0 | −0 | −0 | −114 | −114 | −148 | −0 | −0 | −0 | −0 |
| EBITDA | −197 | −31 | −33 | −37 | −296 | −44 | −171 | −153 | −206 | −48 | −83 | −60 | −84 |
| Depreciation & amort. | −13 | −32 | −32 | −32 | −32 | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −210 | −63 | −66 | −69 | −329 | −63 | −171 | −153 | −206 | −48 | −83 | −60 | −84 |
| Net financials | 31 | −2 572 | 4 | 11 | 9 586 | 195 | 28 890 | 25 404 | −10 821 | 12 668 | 2 325 | 16 074 | 17 |
| Profit before tax | −180 | −2 635 | −62 | −58 | 9 257 | 132 | 28 719 | 25 251 | −11 027 | 12 620 | 2 242 | 16 014 | −68 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 117 | 130 | 224 | 206 | 440 | 3 | −0 |
| Net profit | −180 | −2 635 | −62 | −58 | 9 257 | 132 | 28 601 | 25 121 | −11 251 | 12 414 | 1 802 | 16 011 | −68 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 711 | 13 616 | 17 743 | 21 573 | 53 361 | 51 477 | 98 101 | 108 751 | 96 063 | 107 455 | 53 198 | 48 769 | 48 704 |
| Equity | 6 690 | 10 454 | 10 392 | 10 334 | 51 345 | 51 477 | 80 238 | 105 359 | 94 108 | 95 956 | 52 758 | 48 769 | 48 702 |
| Long-term debt | 0 | 3 150 | 7 350 | 9 220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 11 | 1 | 2 019 | 2 016 | 0 | 17 863 | 3 392 | 1 955 | 11 498 | 440 | 0 | 2 |
| Total debt | 21 | 3 161 | 7 351 | 11 239 | 2 016 | 0 | 17 863 | 3 392 | 1 955 | 11 498 | 440 | 0 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Outnordic Invest Ab | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eric Sandtrø | Chief Executive Officer | 0 companies |
| Jan Tore Kopperud | Board of Directors | 0 companies |
| Stian Moldvær Larsen | Board of Directors | 0 companies |
| Bjørn Karlsen | Board of Directors | 0 companies |
| Cato Broberg | Chairman | 0 companies |