| Revenue | NOK 13,5M | -16% |
| EBITDA | NOK 1,4M | -56% |
| Net profit | NOK 1,1M | -54% |
| Total assets | NOK 9M | -1% |
| Equity | NOK 5,2M | -26% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 929 | 4 125 | 5 515 | 4 325 | 7 498 | 12 491 | 19 198 | 13 684 | 9 847 | 7 257 | 6 116 | 5 616 | 18 386 | 13 817 | 10 304 | 15 947 | 13 461 |
| Staff expenses | −465 | −1 636 | −2 338 | −2 170 | −2 150 | −5 533 | −5 214 | −4 567 | −2 599 | −2 524 | −2 029 | −1 290 | −2 183 | −2 186 | −2 505 | −2 732 | −2 828 |
| EBITDA | 336 | 1 054 | 683 | 57 | 654 | 388 | 3 007 | −188 | −303 | −110 | 513 | 992 | 4 591 | 3 516 | 293 | 3 212 | 1 425 |
| Depreciation & amort. | −1 | −17 | −105 | −145 | −170 | −326 | −429 | −576 | −667 | −737 | −215 | −118 | −68 | −46 | −8 | −77 | −112 |
| EBIT | 335 | 1 037 | 578 | −87 | 483 | 62 | 2 578 | −764 | −971 | −846 | 297 | 874 | 4 523 | 3 470 | 285 | 3 136 | 1 313 |
| Net financials | 0 | −1 | −1 | 1 | 1 | −25 | −21 | −1 | −57 | −5 | −42 | −54 | −28 | −27 | −168 | −23 | 115 |
| Profit before tax | 335 | 1 036 | 578 | −86 | 485 | 37 | 2 557 | −765 | −1 027 | −851 | 255 | 820 | 4 495 | 3 442 | 116 | 3 112 | 1 427 |
| Tax | 90 | 291 | 163 | −22 | 147 | 35 | 717 | −162 | −213 | −168 | 56 | 179 | 989 | 758 | 26 | 681 | 314 |
| Net profit | 245 | 745 | 415 | −64 | 338 | 2 | 1 840 | −604 | −815 | −683 | 199 | 642 | 3 506 | 2 685 | 91 | 2 431 | 1 113 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 182 | 2 295 | 2 678 | 2 677 | 3 303 | 4 516 | 6 361 | 4 025 | 5 227 | 2 660 | 3 636 | 2 731 | 7 705 | 13 693 | 9 583 | 9 045 | 8 991 |
| Equity | 778 | 1 523 | 1 938 | 1 874 | 2 211 | 2 213 | 3 653 | 3 049 | 2 234 | 1 551 | 1 750 | 2 012 | 2 018 | 4 702 | 4 793 | 6 971 | 5 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 8 | 1 | 11 |
| Short-term debt | 400 | 770 | 736 | 804 | 1 092 | 2 303 | 2 683 | 976 | 2 993 | 1 109 | 1 886 | 720 | 5 673 | 8 991 | 4 782 | 2 073 | 3 809 |
| Total debt | 404 | 773 | 740 | 804 | 1 092 | 2 303 | 2 708 | 976 | 2 993 | 1 109 | 1 886 | 720 | 5 688 | 8 991 | 4 790 | 2 074 | 3 820 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nexum Holding As | Company | 51.0% | 51.0% | 2022 |
Nexum Engineering As | Company | 49.0% | 49.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Langerud | Chairman | 0 companies |