| Revenue | NOK 624K | -56% |
| EBITDA | NOK -627K | -305% |
| Net profit | NOK -377K | -189% |
| Total assets | NOK 1,4M | -13% |
| Equity | NOK 907K | -29% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 467 | 1 500 | 1 538 | 1 455 | 1 501 | 1 440 | 1 234 | 856 | 883 | 880 | 822 | 915 | 1 767 | 1 423 | 624 |
| Staff expenses | −618 | −639 | −805 | −743 | −792 | −795 | −815 | −746 | −455 | −853 | −514 | −693 | −1 005 | −881 | −1 071 |
| EBITDA | 401 | 504 | 460 | 386 | 433 | 484 | 251 | −80 | 256 | −214 | 158 | 99 | 593 | 306 | −627 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −6 | −6 | −6 | −6 | −4 | −0 | −0 | −0 |
| EBIT | 401 | 504 | 460 | 386 | 433 | 484 | 249 | −87 | 249 | −220 | 152 | 94 | 593 | 306 | −627 |
| Net financials | 3 | 10 | 23 | 78 | 68 | 50 | 42 | 55 | −22 | 125 | −42 | 103 | −77 | 188 | 250 |
| Profit before tax | 403 | 514 | 483 | 464 | 501 | 534 | 291 | −31 | 227 | −96 | 109 | 198 | 516 | 494 | −377 |
| Tax | 117 | 149 | 140 | 113 | 124 | 136 | 65 | −17 | 59 | −0 | −0 | 10 | 130 | 70 | −0 |
| Net profit | 286 | 365 | 343 | 351 | 377 | 398 | 226 | −15 | 168 | −95 | 109 | 188 | 386 | 424 | −377 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 928 | 905 | 1 192 | 1 104 | 1 378 | 927 | 1 098 | 918 | 1 175 | 1 226 | 1 088 | 1 404 | 1 249 | 1 590 | 1 379 |
| Equity | — | 471 | 393 | 624 | 1 001 | 599 | 825 | 811 | 979 | 883 | 993 | 730 | 861 | 1 285 | 907 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 822 | 434 | 799 | 480 | 377 | 328 | 271 | 108 | 196 | 343 | 95 | 674 | 388 | 305 | 471 |
| Total debt | 822 | 434 | 799 | 480 | 377 | 328 | 273 | 108 | 196 | 343 | 95 | 674 | 388 | 305 | 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Deputy Member | Deputy Member | 2019 | — | — |
HS Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Ryd | Deputy Member | 0 companies |
| Harald Sætre | Deputy Member | 0 companies |
| Tore Sætre | Chairman | 0 companies |