| Revenue | NOK 4,4M | +11% |
| EBITDA | NOK 776K | +2% |
| Net profit | NOK 591K | +0% |
| Total assets | NOK 3M | +23% |
| Equity | NOK 2,1M | +39% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 406 | 2 100 | 2 333 | 2 433 | 2 662 | 3 393 | 3 587 | 3 692 | 3 760 | 4 077 | 4 183 | 4 182 | 4 140 | 3 957 | 4 398 |
| Staff expenses | −846 | −817 | −1 255 | −1 465 | −1 535 | −1 576 | −1 614 | −1 778 | −1 835 | −1 878 | −1 889 | −2 008 | −1 997 | −2 161 | −2 268 |
| EBITDA | 702 | 495 | 342 | 347 | 499 | 966 | 955 | 967 | 1 040 | 1 143 | 1 229 | 882 | 1 075 | 764 | 776 |
| Depreciation & amort. | −0 | −0 | −4 | −6 | −6 | −8 | −27 | −0 | −0 | −0 | −0 | −0 | −5 | −9 | −21 |
| EBIT | 702 | 495 | 338 | 340 | 493 | 958 | 928 | 967 | 1 040 | 1 143 | 1 229 | 882 | 1 070 | 755 | 755 |
| Net financials | −2 | 0 | −0 | 2 | 16 | 7 | 0 | −1 | 12 | −6 | 10 | 1 | 4 | 1 | 2 |
| Profit before tax | 700 | 495 | 338 | 343 | 508 | 965 | 928 | 966 | 1 052 | 1 138 | 1 240 | 882 | 1 075 | 757 | 757 |
| Tax | 113 | 142 | 97 | 97 | 139 | 260 | 232 | 232 | 243 | 251 | 273 | 194 | 238 | 167 | 166 |
| Net profit | 588 | 353 | 241 | 246 | 370 | 704 | 696 | 734 | 809 | 886 | 966 | 688 | 837 | 590 | 591 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 080 | 1 142 | 911 | 915 | 1 019 | 1 472 | 1 617 | 1 669 | 1 707 | 1 900 | 2 115 | 1 581 | 1 782 | 2 441 | 3 013 |
| Equity | 218 | 127 | 118 | 124 | 134 | 138 | 134 | 118 | 127 | 100 | 107 | 105 | 942 | 1 532 | 2 123 |
| Long-term debt | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 861 | 1 012 | 790 | 790 | 886 | 1 334 | 1 483 | 1 550 | 1 580 | 1 799 | 2 008 | 1 477 | 840 | 909 | 890 |
| Total debt | 861 | 1 014 | 792 | 791 | 886 | 1 334 | 1 483 | 1 550 | 1 580 | 1 799 | 2 008 | 1 477 | 840 | 909 | 890 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2009 | — | — |
EH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Sanne | Deputy Member | 0 companies |
| Elisabeth Håker Sanne | Chief Executive Officer | 0 companies |
| David Charles Ettner | Chairman | 0 companies |