| Revenue | NOK 13,5M | -7% |
| EBITDA | NOK 704K | -63% |
| Net profit | NOK 445K | -68% |
| Total assets | NOK 4,4M | -10% |
| Equity | NOK 2,1M | -21% |
| Employees | 7 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 750 | 3 190 | 4 888 | 6 593 | 7 056 | 9 135 | 11 865 | 13 403 | 14 810 | 14 411 | 15 062 | 14 452 | 13 455 |
| Staff expenses | −256 | −1 030 | −1 149 | −1 992 | −2 399 | −2 697 | −3 689 | −3 845 | −4 442 | −5 004 | −5 652 | −4 457 | −5 046 |
| EBITDA | −174 | −144 | 599 | 260 | 253 | 1 015 | 1 208 | 1 806 | 2 350 | 1 318 | 792 | 1 925 | 704 |
| Depreciation & amort. | −0 | −0 | −0 | −9 | −53 | −233 | −349 | −292 | −200 | −324 | −266 | −135 | −99 |
| EBIT | −174 | −144 | 599 | 251 | 199 | 782 | 859 | 1 514 | 2 150 | 994 | 526 | 1 790 | 605 |
| Net financials | −0 | −23 | −48 | −44 | −43 | −89 | −135 | −110 | −68 | −103 | −39 | −7 | −33 |
| Profit before tax | −174 | −167 | 551 | 207 | 156 | 693 | 725 | 1 404 | 2 082 | 891 | 487 | 1 782 | 572 |
| Tax | −0 | −0 | 59 | 60 | 44 | 190 | 199 | 352 | 507 | 210 | 109 | 395 | 126 |
| Net profit | −174 | −167 | 492 | 147 | 113 | 502 | 526 | 1 052 | 1 575 | 681 | 378 | 1 387 | 445 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 659 | 741 | 1 344 | 1 865 | 1 453 | 3 505 | 4 506 | 4 010 | 5 117 | 4 858 | 3 693 | 4 957 | 4 440 |
| Equity | 316 | 149 | 543 | 690 | 802 | 1 305 | 930 | 1 083 | 1 258 | 1 239 | 1 316 | 2 704 | 2 149 |
| Long-term debt | 0 | 0 | 0 | 2 | 7 | 909 | 1 239 | 148 | 0 | 398 | 171 | 0 | 0 |
| Short-term debt | 342 | 592 | 799 | 1 174 | 643 | 1 291 | 2 337 | 2 779 | 3 859 | 3 222 | 2 206 | 2 254 | 2 291 |
| Total debt | 342 | 592 | 801 | 1 176 | 651 | 2 200 | 3 575 | 2 927 | 3 859 | 3 619 | 2 377 | 2 254 | 2 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Marius Haga | Chief Executive Officer | 0 companies |
| Nils Evert Mattias Källemyr | Chairman | 0 companies |
| Erik Christoffer Berggren | Board of Directors | 0 companies |
| Anders Jørn Haga | Chairman | 0 companies |