| Revenue | NOK 283,3M | -14% |
| EBITDA | NOK -3,2M | -38% |
| Net profit | NOK -5M | -14% |
| Total assets | NOK 80,8M | +87% |
| Equity | NOK 16,2M | +67% |
| Employees | 67 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 512 625 | 515 294 | 450 245 | 329 852 | 283 277 |
| Staff expenses | −36 155 | −36 534 | −27 854 | −27 679 | −29 116 |
| EBITDA | 28 858 | 30 320 | 17 242 | −2 293 | −3 172 |
| Depreciation & amort. | −1 895 | −1 687 | −1 644 | −1 561 | −1 488 |
| EBIT | 26 963 | 28 633 | 15 597 | −3 855 | −4 660 |
| Net financials | −664 | −118 | 4 | −1 789 | −1 781 |
| Profit before tax | 26 299 | 28 515 | 15 601 | −5 644 | −6 441 |
| Tax | 5 786 | 6 326 | 3 463 | −1 242 | −1 416 |
| Net profit | 20 513 | 22 189 | 12 138 | −4 402 | −5 025 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 68 989 | 66 553 | 80 456 | 43 133 | 80 755 |
| Equity | 13 740 | 13 309 | 16 091 | 9 700 | 16 178 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 249 | 53 244 | 64 365 | 33 434 | 64 578 |
| Total debt | 55 249 | 53 244 | 64 365 | 33 434 | 64 578 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MS Chief Executive Officer | Chief Executive Officer | 2026 |
LC Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
PØ Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
TO Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2009 | |
| Board of Directors | 2009 | |
| Chairman | 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Øystein Gumpen | Chief Executive Officer | 0 companies |
| Magne Sliper Svardal | Chief Executive Officer | 0 companies |
| Lars Christian Austad | Chief Executive Officer | 0 companies |
| Terje Olsen | Chief Executive Officer | 0 companies |
| Helge Gumpen | Board of Directors | 0 companies |
| Nina Berit Gumpen Hansen | Board of Directors | 0 companies |
| Per Helge Gumpen | Chairman | 0 companies |