| Revenue | NOK 1,9M | -3% |
| EBITDA | NOK 330K | -51% |
| Net profit | NOK -483K | -84% |
| Total assets | NOK 11,1M | -9% |
| Equity | NOK 2,4M | -17% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 0 | 1 545 | 1 580 | 1 346 | 1 666 | 1 801 | 1 873 | 1 956 | 2 013 | 1 910 | 1 854 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −47 | −38 | −76 | −107 | −128 |
| EBITDA | −21 | 0 | 1 512 | 1 440 | 1 269 | 1 391 | 1 529 | 1 653 | 1 614 | 1 502 | 673 | 330 |
| Depreciation & amort. | −0 | −0 | −701 | −703 | −703 | −703 | −703 | −703 | −707 | −709 | −709 | −680 |
| EBIT | −21 | 0 | 811 | 737 | 566 | 688 | 826 | 950 | 907 | 793 | −36 | −350 |
| Net financials | 1 | 0 | −573 | −672 | −700 | −650 | −620 | −554 | −278 | −323 | −300 | −269 |
| Profit before tax | −20 | 0 | 238 | 65 | −134 | 37 | 205 | 396 | 629 | 470 | −336 | −619 |
| Tax | −0 | −0 | 67 | 18 | −39 | 10 | 47 | 96 | 150 | 109 | −74 | −136 |
| Net profit | −20 | 0 | 171 | 47 | −95 | 27 | 158 | 300 | 479 | 361 | −262 | −483 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 901 | — | 16 665 | 16 131 | 15 868 | 15 090 | 14 597 | 14 855 | 14 311 | 13 082 | 12 146 | 11 098 |
| Equity | 1 980 | — | 3 134 | 3 180 | 3 085 | 3 113 | 3 271 | 3 571 | 3 800 | 3 161 | 2 899 | 2 416 |
| Long-term debt | 0 | 0 | 0 | 12 854 | 12 282 | 11 760 | 11 276 | 10 843 | 10 263 | 9 709 | 9 177 | 8 645 |
| Short-term debt | 921 | 0 | 430 | 97 | 500 | 217 | 51 | 442 | 249 | 212 | 70 | 37 |
| Total debt | 921 | 0 | 13 532 | 12 951 | 12 783 | 11 977 | 11 326 | 11 285 | 10 512 | 9 921 | 9 247 | 8 682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hilde Andersson Vagle | Deputy Member | 0 companies |
| Bjørn Vagle | Chairman | 0 companies |