| Revenue | NOK 10,5M | +34% |
| EBITDA | NOK 4,2M | +66% |
| Net profit | NOK 3,1M | +67% |
| Total assets | NOK 8,3M | +93% |
| Equity | NOK 322K | +80% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 344 | 7 164 | 7 814 | 7 865 | 10 500 |
| Staff expenses | −2 311 | −2 743 | −3 289 | −4 091 | −4 669 |
| EBITDA | 2 024 | 2 924 | 3 162 | 2 532 | 4 194 |
| Depreciation & amort. | −39 | −43 | −43 | −21 | −5 |
| EBIT | 1 986 | 2 882 | 3 119 | 2 511 | 4 190 |
| Net financials | 19 | −1 | −0 | 4 | −2 |
| Profit before tax | 2 005 | 2 881 | 3 119 | 2 514 | 4 188 |
| Tax | 501 | 720 | 785 | 631 | 1 045 |
| Net profit | 1 504 | 2 161 | 2 334 | 1 884 | 3 143 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 066 | 4 968 | 7 143 | 4 296 | 8 291 |
| Equity | 701 | 2 861 | 195 | 179 | 322 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 365 | 2 107 | 6 947 | 4 117 | 7 969 |
| Total debt | 3 366 | 2 107 | 6 947 | 4 117 | 7 969 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BØ Deputy Member | Deputy Member | 2025 |
HO Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (2) | ||
RA Deputy Member | Deputy Member | 2022 – 2025 |
LG Deputy Member | Deputy Member | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Deputy Chairman | 2025 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Deputy Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ronny Andre Brekk | Deputy Member | 0 companies |
| Leidulf Gravråk | Deputy Member | 0 companies |
| Bjarne Øwre | Deputy Member | 0 companies |
| Hilberg Ove Johansen | Chief Executive Officer | 0 companies |
| Rolf Vestvik | Deputy Chairman | 0 companies |
| Knut Einar Einarsen | Deputy Chairman | 0 companies |
| Hugo Karsten Karlstad | Board of Directors | 0 companies |
| Bent Ove Amundsen | Board of Directors | 0 companies |
| Tore Tøtdal | Chairman | 0 companies |
| Sigrid Johanne Flaterås | Board of Directors | 0 companies |
| Frode Halvorsen | Board of Directors | 0 companies |
| Stein Pettersen | Board of Directors | 0 companies |
| Jon Grasto | Deputy Chairman | 0 companies |
| Lena Beate Karlsen | Board of Directors | 0 companies |