| Revenue | NOK 841K | +49% |
| EBITDA | NOK 148K | +78% |
| Net profit | NOK 105K | +105% |
| Total assets | NOK 305K | +224% |
| Equity | NOK 144K | +264% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 64 | 265 | 189 | 746 | 1 247 | 1 066 | 461 | 241 | 338 | 644 | 609 | 747 | 326 | 474 | 563 | 841 |
| Staff expenses | −0 | −0 | −0 | −204 | −50 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −76 | 11 | −41 | −342 | −36 | 132 | 19 | −88 | 57 | 62 | 138 | 105 | 76 | −14 | 55 | 83 | 148 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −18 | −12 | −9 | −6 | −14 | −0 | −0 |
| EBIT | −76 | 11 | −41 | −342 | −36 | 132 | 19 | −88 | 57 | 62 | 120 | 93 | 67 | −20 | 40 | 83 | 148 |
| Net financials | −4 | −5 | −1 | −5 | −5 | −10 | 5 | −7 | −10 | −10 | −10 | −10 | −8 | −9 | −12 | −14 | −14 |
| Profit before tax | −80 | 6 | −42 | −347 | −41 | 122 | 24 | −95 | 47 | 52 | 110 | 83 | 59 | −30 | 28 | 70 | 134 |
| Tax | −0 | −0 | −0 | −97 | 97 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 7 | −0 | 0 | 19 | 30 |
| Net profit | −80 | 6 | −42 | −250 | −138 | 122 | 24 | −95 | 47 | 52 | 110 | 83 | 51 | −30 | 28 | 51 | 105 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 91 | 49 | 64 | 161 | 93 | 170 | 60 | 12 | −70 | −16 | 44 | 86 | −3 | 93 | 94 | 305 |
| Equity | 20 | 26 | −15 | −265 | −404 | −282 | −258 | −353 | −306 | −254 | −144 | −61 | −10 | −39 | −11 | 40 | 144 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 195 | 64 | 14 | 330 | 565 | 375 | 428 | 414 | 318 | 184 | 127 | 105 | 96 | 37 | 105 | 55 | 161 |
| Total debt | 195 | 64 | 64 | 330 | 565 | 375 | 428 | 414 | 318 | 184 | 127 | 105 | 96 | 37 | 105 | 55 | 161 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Espen Frey | Board of Directors | 0 companies |
| Tore Jahren | Chairman | 0 companies |
| Max Henrik Moss | Board of Directors | 0 companies |