| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | -76% |
| Net profit | NOK -32K | -16% |
| Total assets | NOK 175K | -1% |
| Equity | NOK -2,4M | -1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 302 | 1 150 | 371 | 59 | 0 | 0 | 580 | 720 | 0 | 0 | 89 | 46 | 65 | 11 | 0 |
| Staff expenses | −0 | −0 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 245 | 989 | −116 | −167 | −17 | −1 682 | −327 | 315 | −15 | −7 | 35 | −1 074 | −489 | −18 | −32 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 245 | 989 | −116 | −167 | −17 | −1 682 | −327 | 315 | −15 | −7 | 35 | −1 074 | −489 | −18 | −32 |
| Net financials | −1 | −8 | 0 | 345 | −3 | −21 | −15 | −3 | −0 | 0 | 0 | 0 | 0 | −9 | 0 |
| Profit before tax | 243 | 981 | −130 | 178 | −19 | −1 703 | −342 | 312 | −15 | −7 | 35 | −1 074 | −489 | −27 | −32 |
| Tax | 55 | 275 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 189 | 706 | −130 | 178 | −19 | −1 703 | −342 | 312 | −15 | −7 | 35 | −1 074 | −489 | −27 | −32 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 535 | 1 582 | 2 106 | 2 502 | 2 437 | 1 187 | 1 078 | 1 651 | 1 674 | 1 722 | 1 766 | 688 | 171 | 176 | 175 |
| Equity | 250 | 957 | 827 | 1 005 | 986 | −717 | −1 059 | −747 | −762 | −769 | −734 | −1 809 | −2 298 | −2 325 | −2 357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 285 | 626 | 1 280 | 1 497 | 1 451 | 1 904 | 2 137 | 2 398 | 2 436 | 2 491 | 2 500 | 2 497 | 2 469 | 2 501 | 2 532 |
| Total debt | 1 285 | 626 | 1 280 | 1 497 | 1 451 | 1 904 | 2 137 | 2 398 | 2 436 | 2 491 | 2 500 | 2 497 | 2 469 | 2 501 | 2 532 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3some Invest As | Company | 68.3% | 68.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Magnus Segtnan | Deputy Member | 0 companies |
| Marius Haabeth | Chairman | 0 companies |