| Revenue | NOK 37,7M | +4% |
| EBITDA | NOK 12,2M | -11% |
| Net profit | NOK 4,6M | -19% |
| Total assets | NOK 79,9M | -5% |
| Equity | NOK 24,8M | -17% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 552 | 17 923 | 37 071 | 36 407 | 37 740 |
| Staff expenses | −2 675 | −2 419 | −6 121 | −6 390 | −8 250 |
| EBITDA | 4 740 | 7 333 | 12 828 | 13 683 | 12 167 |
| Depreciation & amort. | −2 392 | −2 452 | −5 218 | −4 624 | −4 899 |
| EBIT | 2 348 | 4 880 | 7 610 | 9 058 | 7 268 |
| Net financials | −555 | −370 | −457 | −1 810 | −1 396 |
| Profit before tax | 1 793 | 4 511 | 7 153 | 7 248 | 5 872 |
| Tax | 396 | 992 | 1 566 | 1 592 | 1 292 |
| Net profit | 1 397 | 3 518 | 5 586 | 5 656 | 4 580 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 37 235 | 45 358 | 83 416 | 84 251 | 79 898 |
| Equity | 7 445 | 10 964 | 27 609 | 29 726 | 24 783 |
| Long-term debt | 26 707 | 25 360 | 43 594 | 41 388 | 38 996 |
| Short-term debt | 3 083 | 9 034 | 12 213 | 13 138 | 16 119 |
| Total debt | 29 789 | 34 394 | 55 807 | 54 525 | 55 115 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2022 | |
| Individual | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Johnsen | Chief Executive Officer | 0 companies |
| Eli Nilsen | Chairman | 0 companies |
| Håvard Pedersen | Board of Directors | 0 companies |
| Børge Brattli | Board of Directors | 0 companies |
| Lars Gustav Torstein Storelv | Chairman | 0 companies |
| Oddbjørn Samuelsen | Chairman | 0 companies |
| Heidi Merete Boland | Board of Directors | 0 companies |