| Revenue | NOK 12,6M | +11% |
| EBITDA | NOK 174K | -41% |
| Net profit | NOK 168K | -31% |
| Total assets | NOK 5,3M | +9% |
| Equity | NOK 2,4M | -1% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 473 | 8 682 | 9 963 | 11 304 | 12 572 |
| Staff expenses | −4 457 | −4 686 | −5 424 | −5 615 | −6 528 |
| EBITDA | 6 | −312 | −279 | 295 | 174 |
| Depreciation & amort. | −23 | −56 | −69 | −61 | −58 |
| EBIT | −17 | −368 | −348 | 234 | 116 |
| Net financials | 30 | 6 | 55 | 78 | 100 |
| Profit before tax | 13 | −362 | −293 | 312 | 216 |
| Tax | 3 | −80 | −71 | 69 | 47 |
| Net profit | 10 | −282 | −222 | 243 | 168 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 963 | 4 502 | 4 485 | 4 842 | 5 257 |
| Equity | 2 411 | 2 415 | 2 428 | 2 415 | 2 392 |
| Long-term debt | 0 | 151 | 0 | 0 | 327 |
| Short-term debt | 1 552 | 1 937 | 2 057 | 2 427 | 2 538 |
| Total debt | 1 552 | 2 088 | 2 057 | 2 427 | 2 865 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ML Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
HB Deputy Member | Deputy Member | 2022 – 2024 |
TE Chief Executive Officer | Chief Executive Officer | 2009 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2024 | |
| Chairman | 2012 – 2022 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Brandsæter | Deputy Member | 0 companies |
| Tore Eivind Sveen | Chief Executive Officer | 0 companies |
| Mats Larsen | Chief Executive Officer | 0 companies |
| Heidi Jacobsen Kjensjord | Board of Directors | 0 companies |
| Geir Inge Skogheim | Chairman | 0 companies |
| Vibecke Lyse Augdal | Chairman | 0 companies |
| Stian Andre Carlsen | Chairman | 0 companies |
| Tor Arne Foss | Board of Directors | 0 companies |
| Siri Anne Bernum Halck | Board of Directors | 0 companies |