| Revenue | NOK 17,3M | -10% |
| EBITDA | NOK -548K | -84% |
| Net profit | NOK -1,3M | -139% |
| Total assets | NOK 1,9M | -52% |
| Equity | NOK -1,3M | -2531% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 467 | 5 678 | 6 103 | 7 271 | 7 729 | 7 611 | 7 905 | 8 155 | 11 444 | 12 705 | 17 573 | 19 119 | 17 285 |
| Staff expenses | −257 | −2 851 | −2 952 | −2 945 | −2 655 | −3 179 | −3 142 | −3 364 | −4 858 | −5 520 | −7 651 | −8 355 | −7 497 |
| EBITDA | 46 | −302 | −40 | 249 | 402 | 233 | 475 | 316 | 637 | 638 | 420 | −297 | −548 |
| Depreciation & amort. | −15 | −172 | −172 | −156 | −165 | −200 | −191 | −143 | −208 | −184 | −175 | −241 | −803 |
| EBIT | 31 | −474 | −212 | 93 | 236 | 33 | 283 | 173 | 429 | 455 | 244 | −539 | −1 351 |
| Net financials | −4 | −56 | −90 | −90 | −113 | −82 | −60 | −48 | −99 | −92 | −66 | −9 | 60 |
| Profit before tax | 27 | −530 | −302 | 2 | 124 | −48 | 223 | 125 | 330 | 363 | 178 | −548 | −1 291 |
| Tax | 8 | −148 | −84 | 1 | 224 | −0 | −0 | −0 | 2 | 97 | −24 | −13 | −12 |
| Net profit | 19 | −382 | −218 | 2 | −101 | −48 | 223 | 125 | 327 | 266 | 201 | −535 | −1 279 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 220 | 1 289 | 1 384 | 1 489 | 1 421 | 1 227 | 1 279 | 1 925 | 2 892 | 3 349 | 4 462 | 4 019 | 1 930 |
| Equity | 124 | −257 | −475 | −473 | −574 | −622 | −399 | −274 | 53 | 319 | 484 | −51 | −1 329 |
| Long-term debt | 0 | 0 | 0 | 671 | 465 | 544 | 631 | 910 | 1 268 | 1 319 | 910 | 1 816 | 571 |
| Short-term debt | 332 | 924 | 1 183 | 1 292 | 1 530 | 1 305 | 1 048 | 1 289 | 1 571 | 1 712 | 3 068 | 2 254 | 2 688 |
| Total debt | 1 095 | 1 546 | 1 859 | 1 963 | 1 995 | 1 849 | 1 679 | 2 199 | 2 839 | 3 031 | 3 977 | 4 069 | 3 260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KÅ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kjell Åge Holter | Chief Executive Officer | 0 companies |
| Mona Irene Tunsli | Board of Directors | 0 companies |
| Lars-Erik Karrestad | Board of Directors | 0 companies |
| Victor Gjeset | Chairman | 0 companies |
| Espen Harald Halkjær | Board of Directors | 0 companies |