| Revenue | NOK 2,5M | +6% |
| EBITDA | NOK 259K | -14% |
| Net profit | NOK 196K | -9% |
| Total assets | NOK 966K | -56% |
| Equity | NOK 893K | -24% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | 530 | 533 | 620 | 386 | 153 | 22 | 4 717 | 8 441 | 5 547 | 2 901 | 2 390 | 2 544 |
| Staff expenses | −0 | −0 | −0 | −37 | 3 | −0 | −0 | −151 | −0 | −5 | −0 | −0 | −0 |
| EBITDA | 3 | 361 | 400 | 57 | 231 | −26 | −122 | 190 | 1 037 | 463 | 296 | 302 | 259 |
| Depreciation & amort. | −7 | −84 | −84 | −84 | −84 | −87 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −4 | 277 | 316 | −27 | 147 | −113 | −122 | 190 | 1 037 | 463 | 296 | 302 | 259 |
| Net financials | −16 | −180 | −178 | −172 | −176 | −196 | −165 | −354 | −378 | −236 | −67 | −27 | −7 |
| Profit before tax | −20 | 97 | 138 | −199 | −29 | −308 | −287 | −164 | 659 | 226 | 229 | 276 | 252 |
| Tax | −8 | 27 | 39 | −56 | −7 | −83 | −62 | −32 | 161 | 52 | 50 | 61 | 55 |
| Net profit | −11 | 70 | 100 | −143 | −23 | −225 | −224 | −132 | 498 | 174 | 178 | 215 | 196 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 040 | 4 563 | 4 591 | 4 406 | 4 270 | 4 550 | 5 401 | 23 221 | 11 636 | 6 935 | 4 359 | 2 211 | 966 |
| Equity | 685 | 754 | 854 | 711 | 688 | 463 | 238 | 106 | 604 | 778 | 956 | 1 171 | 893 |
| Long-term debt | 4 189 | 3 788 | 3 545 | 3 673 | 3 547 | 4 000 | 4 000 | 4 000 | 10 981 | 5 941 | 3 352 | 979 | 14 |
| Short-term debt | 166 | 21 | 192 | 22 | 36 | 87 | 1 162 | 19 115 | 51 | 215 | 50 | 61 | 60 |
| Total debt | 4 355 | 3 809 | 3 737 | 3 696 | 3 582 | 4 087 | 5 162 | 23 115 | 11 032 | 6 156 | 3 402 | 1 040 | 73 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Langen | Board of Directors | 0 companies |
| Rolf Eric Ericson | Chairman | 0 companies |
| Edel Kristine Aspaas | Board of Directors | 0 companies |