| Revenue | NOK 39,2M | -8% |
| EBITDA | NOK 22,2M | +13% |
| Net profit | NOK -13,7M | +22% |
| Total assets | NOK 245,1M | +0% |
| Equity | NOK -27,2M | -34% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 51 008 | 58 834 | 59 199 | 42 549 | 39 237 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 28 150 | 34 027 | 28 904 | 19 670 | 22 151 |
| Depreciation & amort. | −16 977 | −17 051 | −16 819 | −17 213 | −17 507 |
| EBIT | 11 174 | 16 976 | 12 085 | 2 457 | 4 644 |
| Net financials | −14 678 | −10 486 | −12 689 | −13 715 | −13 447 |
| Profit before tax | −3 504 | 6 490 | −603 | −11 258 | −8 803 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −2 592 | 5 063 | −471 | −17 562 | −13 732 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 281 874 | 267 530 | 270 076 | 246 356 | 245 130 |
| Equity | −16 184 | −11 123 | −11 593 | −20 374 | −27 240 |
| Long-term debt | 278 427 | 256 702 | 262 277 | 251 758 | 248 815 |
| Short-term debt | 19 631 | 21 951 | 19 392 | 14 973 | 23 555 |
| Total debt | 298 058 | 278 653 | 281 669 | 266 731 | 272 370 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
YU Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
SL Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
WI Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (7) | ||
| Chairman | 2020 – 2021 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sverre Lind Thornes | Chief Executive Officer | 0 companies |
| Yngve Urdal | Chief Executive Officer | 0 companies |
| Wiljar Inge Nesse | Chief Executive Officer | 0 companies |
| James Byrne Murphy | Chairman | 0 companies |
| Robert Emile Hartog | Chairman | 0 companies |
| Halvor Bjerke | Chairman | 0 companies |
| Lauren A Sullivan | Board of Directors | 0 companies |
| Joshua Sallen Friedman | Board of Directors | 0 companies |
| Riccardo Caliendo | Board of Directors | 0 companies |
| John Andrew Jackson Eland | Board of Directors | 0 companies |
| Åge Hellem | Chairman | 0 companies |