| Revenue | NOK 796K | +3% |
| EBITDA | NOK -1,1M | -518% |
| Net profit | NOK -1M | -300% |
| Total assets | NOK 7,3M | -16% |
| Equity | NOK 6,9M | -13% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 433 | 1 714 | 1 762 | 2 092 | 1 995 | 1 971 | 2 088 | 2 480 | 2 147 | 2 446 | 2 289 | 2 487 | 2 477 | 852 | 773 | 796 |
| Staff expenses | −69 | −174 | −151 | −192 | −217 | −210 | −242 | −260 | −324 | −867 | −233 | −290 | −347 | −564 | −524 | −520 |
| EBITDA | 146 | 1 035 | 1 202 | 1 427 | 1 188 | 1 272 | 1 226 | 1 728 | 1 152 | 1 030 | 1 549 | 1 535 | 1 484 | −223 | −180 | −1 115 |
| Depreciation & amort. | −0 | −96 | −237 | −272 | −305 | −339 | −354 | −347 | −343 | −343 | −348 | −156 | −134 | −169 | −169 | −139 |
| EBIT | 146 | 938 | 966 | 1 155 | 883 | 933 | 872 | 1 381 | 809 | 688 | 1 201 | 1 379 | 1 350 | −392 | −349 | −1 254 |
| Net financials | 0 | −136 | −269 | −240 | −209 | −172 | −153 | −107 | −86 | −75 | −78 | −215 | 139 | 167 | 264 | 244 |
| Profit before tax | 146 | 802 | 697 | 915 | 674 | 762 | 719 | 1 274 | 723 | 613 | 1 123 | 1 164 | 1 489 | −225 | −85 | −1 010 |
| Tax | 38 | 225 | 195 | 256 | 186 | 206 | 191 | 344 | 187 | 154 | 247 | 294 | 291 | −94 | 167 | −0 |
| Net profit | 108 | 577 | 502 | 659 | 487 | 556 | 529 | 930 | 536 | 459 | 876 | 870 | 1 198 | −131 | −252 | −1 010 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 768 | 6 971 | 5 500 | 5 810 | 5 482 | 6 579 | 6 542 | 7 123 | 6 956 | 7 086 | 7 938 | 8 564 | 9 429 | 8 984 | 8 692 | 7 337 |
| Equity | — | 720 | 1 222 | 1 881 | 2 369 | 2 925 | 3 453 | 4 383 | 4 919 | 5 379 | 6 255 | 7 125 | 8 323 | 8 192 | 7 939 | 6 930 |
| Long-term debt | 0 | 5 450 | 3 841 | 3 458 | 2 606 | 3 264 | 2 692 | 2 184 | 1 728 | 1 160 | 1 262 | 945 | 745 | 544 | 344 | 0 |
| Short-term debt | 155 | 801 | 437 | 472 | 507 | 390 | 396 | 556 | 309 | 547 | 420 | 494 | 361 | 248 | 408 | 407 |
| Total debt | 155 | 6 251 | 4 278 | 3 929 | 3 113 | 3 654 | 3 088 | 2 740 | 2 037 | 1 707 | 1 683 | 1 439 | 1 106 | 792 | 752 | 407 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Deputy Member | Deputy Member | 2009 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Kolbjørn Kjæstad | Deputy Member | 0 companies |
| Per Einar Nørstebø | Chief Executive Officer | 0 companies |
| Magne Fjell | Board of Directors | 0 companies |