| Revenue | NOK 169K | -1% |
| EBITDA | NOK 69K | -16% |
| Net profit | NOK 86K | +216% |
| Total assets | NOK 1,6M | +49% |
| Equity | NOK 41K | +112% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 269 | 242 | 331 | 171 | 169 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 134 | 117 | 221 | 82 | 69 |
| Depreciation & amort. | −52 | −52 | −52 | −52 | −1 |
| EBIT | 82 | 65 | 169 | 30 | 69 |
| Net financials | −58 | −71 | −99 | −104 | −71 |
| Profit before tax | 23 | −6 | 70 | −74 | −2 |
| Tax | 5 | −1 | 86 | −0 | −88 |
| Net profit | 18 | −5 | −16 | −74 | 86 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 182 | 1 175 | 1 160 | 1 047 | 1 556 |
| Equity | −247 | −252 | −268 | −342 | 41 |
| Long-term debt | 1 303 | 1 286 | 1 286 | 1 286 | 1 523 |
| Short-term debt | 126 | 141 | 143 | 104 | −7 |
| Total debt | 1 429 | 1 427 | 1 429 | 1 390 | 1 515 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DS Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
KR Chief Executive Officer | Chief Executive Officer | 2010 – 2022 |
PR Deputy Member | Deputy Member | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Røer | Chief Executive Officer | 0 companies |
| Philip Røer | Deputy Member | 0 companies |
| Daniel Sramek | Chief Executive Officer | 0 companies |
| Per Jacobsen | Board of Directors | 0 companies |
| Kai Grøthe Ingvaldsen | Chairman | 0 companies |