| Revenue | NOK 177,1M | -18% |
| EBITDA | NOK 773K | -87% |
| Net profit | NOK -25K | -101% |
| Total assets | NOK 21M | -40% |
| Equity | NOK 1,6M | -59% |
| Employees | 27 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 126 203 | 157 576 | 202 682 | 215 490 | 177 086 |
| Staff expenses | −21 376 | −24 872 | −34 543 | −39 772 | −35 382 |
| EBITDA | 1 813 | 3 361 | 2 464 | 5 873 | 773 |
| Depreciation & amort. | −1 408 | −1 237 | −1 208 | −1 154 | −830 |
| EBIT | 405 | 2 123 | 1 256 | 4 719 | −58 |
| Net financials | −15 | −5 | 170 | −75 | 103 |
| Profit before tax | 389 | 2 119 | 1 427 | 4 645 | 45 |
| Tax | 88 | 466 | 314 | 1 066 | 70 |
| Net profit | 302 | 1 653 | 1 113 | 3 578 | −25 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15 311 | 32 234 | 45 782 | 34 987 | 20 973 |
| Equity | 101 | 100 | 277 | 3 855 | 1 598 |
| Long-term debt | 399 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 811 | 32 134 | 45 505 | 31 132 | 19 376 |
| Total debt | 15 210 | 32 134 | 45 505 | 31 132 | 19 376 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
TE Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
PO Deputy Member | Deputy Member | 2018 – 2022 |
KR Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2025 | |
| Former (7) | ||
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2024 – 2025 | |
| Chairman | 2024 – 2024 | |
| Chairman | 2024 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Strømshovd Hiis Navestad | Chief Executive Officer | 0 companies |
| Tom Espen Myrseth | Chief Executive Officer | 0 companies |
| Pierre Owe Wilhelm Puggaard | Deputy Member | 0 companies |
| Kjersti Ringholm Ulstein | Chief Executive Officer | 0 companies |
| Morten Hiemeyer | Board of Directors | 0 companies |
| Johanne Jørstad Bock | Board of Directors | 0 companies |
| Martin Paul Hoff | Chairman | 0 companies |
| Pål Georg Gundersen | Chairman | 0 companies |
| Steinar Hegge | Board of Directors | 0 companies |
| Kristoffer Holmen | Board of Directors | 0 companies |
| Thorodd Bakken | Chairman | 0 companies |
| Vegard Barhaugen Kjos | Board of Directors | 0 companies |
| Leif Christian Salomonsen | Chairman | 0 companies |