| Revenue | NOK 369K | +34% |
| EBITDA | NOK 287K | +44% |
| Net profit | NOK 1,7M | +43% |
| Total assets | NOK 11M | +19% |
| Equity | NOK 10,6M | +16% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 120 | 400 | 300 | 360 | 400 | 467 | 494 | 494 | 494 | 419 | 419 | 275 | 369 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 | −10 |
| EBITDA | −4 | −41 | −30 | −15 | 104 | 381 | 257 | 316 | 353 | 422 | 447 | 447 | 447 | 347 | 353 | 200 | 287 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 | −8 | −8 | −8 |
| EBIT | −4 | −41 | −30 | −15 | 104 | 381 | 257 | 316 | 353 | 422 | 447 | 447 | 447 | 338 | 344 | 191 | 279 |
| Net financials | 2 | 80 | 2 617 | 109 | 120 | 180 | −218 | 98 | 291 | 339 | 557 | 173 | 486 | 228 | 822 | 1 076 | 1 515 |
| Profit before tax | −3 | 39 | 2 588 | 94 | 224 | 560 | 40 | 414 | 644 | 760 | 1 004 | 620 | 932 | 567 | 1 167 | 1 267 | 1 793 |
| Tax | −0 | −8 | 17 | 18 | 48 | 121 | 86 | 92 | 98 | 112 | 110 | 107 | 106 | 87 | 111 | 88 | 111 |
| Net profit | −3 | 47 | 2 570 | 76 | 176 | 440 | −46 | 322 | 546 | 649 | 894 | 512 | 826 | 480 | 1 056 | 1 179 | 1 682 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 350 | 2 397 | 4 185 | 4 263 | 4 497 | 5 077 | 4 595 | 4 915 | 5 177 | 5 856 | 6 455 | 6 762 | 7 387 | 7 037 | 8 122 | 9 243 | 10 975 |
| Equity | 2 350 | 1 597 | 4 167 | 4 243 | 4 419 | 4 459 | 4 413 | 4 435 | 4 981 | 5 330 | 6 024 | 6 336 | 6 362 | 6 842 | 7 897 | 9 076 | 10 558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 13 | 18 | 22 | 0 |
| Short-term debt | 0 | 801 | 18 | 20 | 78 | 618 | 183 | 480 | 196 | 526 | 431 | 426 | 1 017 | 182 | 207 | 144 | 390 |
| Total debt | 0 | 801 | 18 | 20 | 78 | 618 | 183 | 480 | 196 | 526 | 431 | 426 | 1 024 | 195 | 225 | 167 | 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GO Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Olav Nygaard | Deputy Member | 0 companies |
| Bjart Andreas Rieber Nygaard | Chairman | 0 companies |