| Revenue | NOK 0 | — |
| EBITDA | NOK -68K | -84% |
| Net profit | NOK 7,5M | -16% |
| Total assets | NOK 26,1M | -8% |
| Equity | NOK 13,7M | -29% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −1 | −14 | −66 | 0 | −38 | −26 | −25 | −26 | −24 | −26 | −27 | −27 | −31 | −37 | −68 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −14 | −66 | 0 | −38 | −26 | −25 | −26 | −24 | −26 | −27 | −27 | −31 | −37 | −68 |
| Net financials | 2 754 | 2 662 | 4 211 | 0 | 9 036 | 34 | −109 | −176 | −86 | 11 | 41 | 142 | 229 | 9 206 | 7 528 |
| Profit before tax | 2 753 | 2 648 | 4 145 | 0 | 8 998 | 8 | −134 | −202 | −110 | −14 | 14 | 115 | 198 | 9 169 | 7 460 |
| Tax | −0 | −0 | 621 | −0 | −0 | −15 | −39 | −50 | 1 | −31 | −25 | −32 | −14 | 257 | −54 |
| Net profit | 2 753 | 2 648 | 3 524 | 0 | 8 998 | 23 | −96 | −152 | −111 | 16 | 39 | 148 | 211 | 8 912 | 7 514 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 399 | 13 735 | 17 371 | — | 25 216 | 21 476 | 19 572 | 19 292 | 23 630 | 19 296 | 19 400 | 19 539 | 19 571 | 28 326 | 26 104 |
| Equity | 2 853 | 5 501 | 8 906 | — | 15 662 | 15 685 | 15 229 | 15 077 | 14 966 | 14 982 | 14 521 | 14 669 | 14 880 | 19 292 | 13 707 |
| Long-term debt | 8 546 | 8 218 | 7 000 | 0 | 4 501 | 4 500 | 3 600 | 2 790 | 6 243 | 3 857 | 2 826 | 2 090 | 977 | 306 | 0 |
| Short-term debt | 0 | 16 | 1 465 | 0 | 5 053 | 1 292 | 743 | 1 425 | 2 421 | 457 | 2 053 | 2 781 | 3 714 | 8 727 | 12 397 |
| Total debt | 8 546 | 8 234 | 8 465 | 0 | 9 554 | 5 792 | 4 343 | 4 215 | 8 664 | 4 314 | 4 878 | 4 871 | 4 691 | 9 033 | 12 397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BU Deputy Member | Deputy Member | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Berit Underhaug Waage | Deputy Member | 0 companies |
| Christian Waage | Chairman | 0 companies |