| Revenue | NOK 14,2M | +8% |
| EBITDA | NOK 594K | +39% |
| Net profit | NOK 261K | +252% |
| Total assets | NOK 7,9M | -1% |
| Equity | NOK 5,3M | +5% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 335 | 11 015 | 11 596 | 13 080 | 14 153 |
| Staff expenses | −1 582 | −1 849 | −2 162 | −2 873 | −2 919 |
| EBITDA | 1 030 | 555 | −140 | 428 | 594 |
| Depreciation & amort. | −220 | −287 | −257 | −256 | −158 |
| EBIT | 811 | 268 | −397 | 173 | 436 |
| Net financials | −47 | −43 | −1 | −78 | −101 |
| Profit before tax | 764 | 225 | −398 | 95 | 335 |
| Tax | 168 | 50 | −88 | 21 | 74 |
| Net profit | 596 | 176 | −311 | 74 | 261 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 922 | 7 717 | 7 324 | 7 981 | 7 898 |
| Equity | 5 083 | 5 259 | 4 948 | 5 022 | 5 283 |
| Long-term debt | 250 | 50 | 0 | 0 | 0 |
| Short-term debt | 2 589 | 2 408 | 2 376 | 2 958 | 2 614 |
| Total debt | 2 839 | 2 458 | 2 376 | 2 958 | 2 614 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (4) | ||
| Board of Directors | 2015 – 2024 | |
| Chairman | 2015 – 2024 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 85.71% | 85.71% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Dreyer | Chairman | 0 companies |
| Jarle Bjørklund | Board of Directors | 0 companies |
| Kai Gustav Piene | Board of Directors | 0 companies |
| Helge Bjørklund | Chairman | 0 companies |
| Kirsten Østlie | Board of Directors | 0 companies |
| Hege Svensson | Board of Directors | 0 companies |