| Revenue | NOK 27,7M | +4% |
| EBITDA | NOK 4,9M | +77% |
| Net profit | NOK 3,5M | +83% |
| Total assets | NOK 10,2M | +37% |
| Equity | NOK 1M | -21% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 087 | 23 474 | 25 884 | 26 706 | 27 664 |
| Staff expenses | −11 711 | −14 309 | −14 886 | −13 887 | −13 724 |
| EBITDA | 3 944 | 2 236 | 4 242 | 2 756 | 4 867 |
| Depreciation & amort. | −49 | −52 | −142 | −249 | −306 |
| EBIT | 3 895 | 2 185 | 4 101 | 2 508 | 4 562 |
| Net financials | 372 | 282 | −3 | −30 | −40 |
| Profit before tax | 4 267 | 2 467 | 4 098 | 2 478 | 4 521 |
| Tax | 876 | 491 | 901 | 556 | 1 008 |
| Net profit | 3 392 | 1 977 | 3 196 | 1 922 | 3 513 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5 638 | 7 212 | 9 284 | 7 421 | 10 173 |
| Equity | 578 | 604 | 647 | 1 297 | 1 030 |
| Long-term debt | 0 | 115 | 153 | 308 | 208 |
| Short-term debt | 5 060 | 6 493 | 8 484 | 5 816 | 8 935 |
| Total debt | 5 060 | 6 609 | 8 637 | 6 124 | 9 143 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aleksander Brun Henriksen | Chief Executive Officer | 0 companies |
| Ivar Isdal | Board of Directors | 0 companies |
| Stein Kjetil Holvik | Board of Directors | 0 companies |
| Glenn Brun Henriksen | Board of Directors | 0 companies |
| Vetle Isdal Bringsjord | Board of Directors | 0 companies |
| Jan Olav Fikstvedt | Board of Directors | 0 companies |
| Hallvard Vikeså | Board of Directors | 0 companies |
| Helge Ellingsen | Chairman | 0 companies |