| Revenue | NOK 824K | -59% |
| EBITDA | NOK -89K | +64% |
| Net profit | NOK -132K | +55% |
| Total assets | NOK 303K | -52% |
| Equity | NOK 50K | -73% |
| Employees | 0 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2 187 | 2 362 | 2 782 | 2 004 | 824 |
| Staff expenses | −723 | −844 | −703 | −195 | −86 |
| EBITDA | −259 | −515 | −233 | −245 | −89 |
| Depreciation & amort. | −133 | −122 | −117 | −40 | −48 |
| EBIT | −392 | −638 | −350 | −285 | −137 |
| Net financials | −12 | −6 | −4 | −5 | 5 |
| Profit before tax | −405 | −644 | −354 | −290 | −132 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −405 | −644 | −354 | −290 | −132 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 437 | 1 222 | 1 255 | 636 | 303 |
| Equity | 131 | −513 | 471 | 181 | 50 |
| Long-term debt | 248 | 121 | 24 | 0 | 0 |
| Short-term debt | 1 058 | 1 614 | 760 | 455 | 253 |
| Total debt | 1 306 | 1 735 | 784 | 455 | 253 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5.74% | 5.74% | 2022 | |
| Individual | 4.42% | 4.42% | 2022 | |
| Company | 3.68% | 3.68% | 2022 | |
| Individual | 3.53% | 3.53% | 2022 | |
| Individual | 1.77% | 1.77% | 2022 | |
| Individual | 1.18% | 1.18% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Horneman | Chairman | 0 companies |