| Revenue | NOK 11K | +145% |
| EBITDA | NOK -20K | -2% |
| Net profit | NOK -14K | +54% |
| Total assets | NOK 141K | +11% |
| Equity | NOK -137K | -12% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 339 | 40 | 23 | 602 | 0 | 21 | 65 | 40 | 20 | 26 | 30 | 32 | 15 | 5 | 11 |
| Staff expenses | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 95 | −111 | −26 | −1 | −35 | −0 | 129 | 4 | −5 | −13 | −36 | 22 | 4 | −20 | −20 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 95 | −111 | −26 | −1 | −35 | −0 | 129 | 4 | −5 | −13 | −36 | 22 | 4 | −20 | −20 |
| Net financials | −83 | −37 | −50 | −34 | −38 | 1 | −45 | −4 | 0 | −95 | 0 | −50 | 0 | −12 | 2 |
| Profit before tax | 12 | −148 | −76 | −35 | −73 | 0 | 84 | 1 | −5 | −107 | −36 | −28 | 4 | −32 | −19 |
| Tax | 25 | −42 | −7 | 24 | −0 | −0 | 2 | 1 | −0 | −0 | −0 | −0 | −0 | −0 | −4 |
| Net profit | −13 | −106 | −69 | −59 | −73 | 0 | 82 | −0 | −5 | −107 | −36 | −28 | 4 | −32 | −14 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 572 | 466 | 402 | 313 | 318 | 323 | 303 | 285 | 252 | 188 | 128 | 133 | 127 | 141 |
| Equity | 181 | 75 | 6 | −53 | −126 | −126 | −44 | −44 | −49 | −156 | −192 | −220 | −91 | −123 | −137 |
| Long-term debt | 14 | 0 | 0 | 0 | 0 | 0 | 2 | 339 | 339 | 339 | 339 | 339 | 214 | 227 | 0 |
| Short-term debt | 313 | 497 | 459 | 455 | 439 | 444 | 365 | 8 | −5 | 69 | 41 | 9 | 10 | 22 | 278 |
| Total debt | 327 | 497 | 459 | 455 | 439 | 444 | 366 | 347 | 334 | 408 | 380 | 348 | 224 | 250 | 278 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rolf Garmann Sirevaag | Deputy Member | 0 companies |
| Jelena Sirevaag | Chairman | 0 companies |