| Revenue | NOK 135,1M | -23% |
| EBITDA | NOK -2,7M | -122% |
| Net profit | NOK -4M | -144% |
| Total assets | NOK 54,3M | -6% |
| Equity | NOK 26M | -13% |
| Employees | 14 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 872 | 6 617 | 6 287 | 6 397 | 8 900 | 18 790 | 36 538 | 44 982 | 61 063 | 77 358 | 92 004 | 0 | 150 461 | 175 078 | 135 130 |
| Staff expenses | −236 | −1 364 | −757 | −872 | −729 | −1 562 | −3 815 | −8 563 | −9 568 | −11 928 | −13 363 | −0 | −20 049 | −25 483 | −16 062 |
| EBITDA | −1 884 | −281 | −1 631 | 951 | 1 099 | 5 031 | 7 038 | 2 818 | 10 423 | 11 965 | 12 561 | 0 | 11 811 | 12 262 | −2 746 |
| Depreciation & amort. | −0 | −12 | −10 | −10 | −10 | −11 | −26 | −213 | −321 | −348 | −249 | −0 | −176 | −215 | −299 |
| EBIT | −1 884 | −293 | −1 641 | 941 | 1 089 | 5 020 | 7 013 | 2 605 | 10 102 | 11 617 | 12 312 | 0 | 11 635 | 12 047 | −3 045 |
| Net financials | −0 | 255 | −10 | −23 | −13 | 5 | −34 | −120 | 247 | −221 | −534 | 0 | −62 | −488 | −2 072 |
| Profit before tax | −1 884 | −38 | −1 650 | 918 | 1 076 | 5 025 | 6 979 | 2 485 | 10 348 | 11 396 | 11 778 | 0 | 11 573 | 11 559 | −5 117 |
| Tax | −530 | −9 | 539 | −0 | −0 | 925 | 1 746 | 604 | 2 380 | 2 515 | 2 594 | −0 | 2 554 | 2 546 | −1 123 |
| Net profit | −1 354 | −29 | −2 189 | 918 | 1 076 | 4 100 | 5 234 | 1 881 | 7 969 | 8 881 | 9 184 | 0 | 9 019 | 9 013 | −3 994 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 402 | 2 773 | 1 092 | 1 499 | 1 690 | 6 366 | 11 151 | 16 571 | 29 017 | 31 341 | 35 964 | — | 51 683 | 57 627 | 54 349 |
| Equity | — | 552 | −1 637 | −719 | 357 | 3 559 | 6 793 | 8 674 | 18 513 | 12 341 | 19 239 | — | 26 562 | 30 008 | 26 014 |
| Long-term debt | 0 | 0 | 1 633 | 1 598 | 714 | 1 | 4 | 25 | 20 | 16 | 21 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 821 | 1 221 | 1 096 | 619 | 619 | 2 806 | 4 355 | 7 872 | 10 483 | 18 983 | 16 704 | 0 | 25 120 | 27 617 | 28 334 |
| Total debt | 1 821 | 2 221 | 2 730 | 2 218 | 1 333 | 2 807 | 4 359 | 7 897 | 10 503 | 18 999 | 16 725 | 0 | 25 120 | 27 617 | 28 334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mm Bidco As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thea Hestad Kavli | Chief Executive Officer | 0 companies |
| Berit Malene Sjøvik | Chief Executive Officer | 0 companies |
| Ørnulf Kiær | Board of Directors | 0 companies |
| Katja Ivarson | Board of Directors | 0 companies |
| Ørnulf Kaald Kiær | Board of Directors | 0 companies |
| Inger Johanne Solhaug | Board of Directors | 0 companies |
| Jørgen Andreas Lysdahl | Board of Directors | 0 companies |
| Jørgen Andreas Staff Lysdahl | Board of Directors | 0 companies |
| Knut Erik Rehncrona Kolberg | Board of Directors | 0 companies |
| Sverre Birger Flåskjer | Board of Directors | 0 companies |
| Knut-Erik Arentz Kolberg | Board of Directors | 0 companies |
| Elisabeth Tapper | Chairman | 0 companies |