| Revenue | NOK 55,6M | -13% |
| EBITDA | NOK 2,2M | -66% |
| Net profit | NOK 573K | -87% |
| Total assets | NOK 23,2M | -21% |
| Equity | NOK 14M | +4% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48 035 | 48 582 | 58 715 | 63 559 | 55 580 |
| Staff expenses | −8 057 | −8 263 | −7 594 | −12 488 | −13 940 |
| EBITDA | 6 887 | 5 597 | 9 271 | 6 458 | 2 220 |
| Depreciation & amort. | −1 049 | −1 229 | −957 | −1 146 | −1 421 |
| EBIT | 5 839 | 4 368 | 8 314 | 5 312 | 799 |
| Net financials | 87 | 66 | 102 | 171 | 43 |
| Profit before tax | 5 926 | 4 433 | 8 416 | 5 484 | 842 |
| Tax | 1 315 | 997 | 1 867 | 1 227 | 270 |
| Net profit | 4 611 | 3 436 | 6 549 | 4 257 | 573 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 24 719 | 24 593 | 30 813 | 29 224 | 23 223 |
| Equity | 12 199 | 12 635 | 13 184 | 13 441 | 14 013 |
| Long-term debt | 446 | 386 | 293 | 300 | 225 |
| Short-term debt | 10 254 | 9 710 | 15 426 | 13 523 | 6 972 |
| Total debt | 10 700 | 10 096 | 15 719 | 13 823 | 7 197 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EA Deputy Member | Deputy Member | 2010 |
BE Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Andreas Schilbred | Deputy Member | 0 companies |
| Bård Erlend Nilsen | Chief Executive Officer | 0 companies |
| Benedicte Sigrid Berg Schilbred | Chairman | 0 companies |