| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | +12% |
| Net profit | NOK -58K | +11% |
| Total assets | NOK 195K | -12% |
| Equity | NOK -849K | -7% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 77 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −909 | −830 | −1 865 | −1 053 | −54 | −0 | −0 | −0 |
| EBITDA | 0 | −67 | −57 | −92 | −163 | −1 157 | −1 548 | −2 637 | −1 700 | −186 | −131 | −37 | −32 |
| Depreciation & amort. | −0 | −4 | −12 | −21 | −17 | −17 | −17 | −20 | −28 | −28 | −28 | −28 | −26 |
| EBIT | 0 | −71 | −69 | −113 | −180 | −1 175 | −1 565 | −2 657 | −1 728 | −214 | −159 | −65 | −58 |
| Net financials | 0 | 5 | 0 | 2 | 0 | 11 | 1 | 4 | 1 | 0 | 0 | 0 | −0 |
| Profit before tax | 0 | −66 | −68 | −111 | −180 | −1 163 | −1 564 | −2 653 | −1 727 | −214 | −159 | −65 | −58 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −66 | −68 | −111 | −180 | −1 163 | −1 564 | −2 653 | −1 727 | −214 | −159 | −65 | −58 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 306 | 440 | 414 | 448 | 503 | 726 | 1 747 | 375 | 370 | 249 | 221 | 195 |
| Equity | — | −54 | −123 | 41 | 114 | 301 | 526 | 1 259 | −468 | −567 | −726 | −791 | −849 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 360 | 563 | 374 | 334 | 202 | 199 | 488 | 843 | 936 | 975 | 1 012 | 1 044 |
| Total debt | 0 | 360 | 563 | 374 | 334 | 202 | 199 | 488 | 843 | 936 | 975 | 1 012 | 1 044 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 14.7% | 14.7% | 2022 | |
| Individual | 14.7% | 14.7% | 2022 | |
Edda Invest As | Company | 11.7% | 11.7% | 2022 |
Linne Invest As | Company | 11.3% | 11.3% | 2022 |
| Individual | 5.7% | 5.7% | 2022 | |
| Individual | 4.1% | 4.1% | 2022 | |
Jrb Invest As | Company | 4.0% | 4.0% | 2022 |
| Individual | 3.2% | 3.2% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.9% | 2.9% | 2022 | |
Gpb Invest As | Company | 2.6% | 2.6% | 2022 |
| Individual | 2.6% | 2.6% | 2022 | |
| Individual | 1.7% | 1.7% | 2022 | |
| Individual | 1.5% | 1.5% | 2022 | |
Tyrannus As | Company | 1.4% | 1.4% | 2022 |
Hagen, Berger & Aas As | Company | 1.4% | 1.4% | 2022 |
| Individual | 1.1% | 1.1% | 2022 | |
Arne Myklebust As | Company | 1.1% | 1.1% | 2022 |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.1% | 1.1% | 2022 | |
| Individual | 1.0% | 1.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Gulbrand Bratlie | Board of Directors | 0 companies |
| Geir Petrus Bratlie | Chairman | 0 companies |
| Elisabeth Heien | Board of Directors | 0 companies |