| Revenue | NOK 1,9M | -16% |
| EBITDA | NOK 1,5M | -27% |
| Net profit | NOK 853K | -34% |
| Total assets | NOK 19,5M | -7% |
| Equity | NOK 18,5M | +1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 005 | 1 582 | 1 803 | 2 041 | 2 092 | 1 769 | 2 191 | 2 220 | 2 983 | 2 020 | 1 733 | 1 513 | 2 207 | 2 313 | 1 940 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 886 | 1 183 | 1 658 | 1 799 | 1 864 | 1 488 | 1 898 | 1 846 | 2 428 | 1 624 | 1 259 | 1 197 | 1 687 | 2 003 | 1 471 |
| Depreciation & amort. | −485 | −485 | −485 | −485 | −488 | −491 | −491 | −491 | −491 | −491 | −416 | −416 | −417 | −418 | −418 |
| EBIT | 1 401 | 698 | 1 173 | 1 314 | 1 375 | 997 | 1 407 | 1 355 | 1 937 | 1 133 | 843 | 781 | 1 270 | 1 585 | 1 052 |
| Net financials | −8 | 31 | 45 | 16 | 22 | 15 | 164 | 35 | 259 | 37 | 6 | 339 | 5 | 117 | 71 |
| Profit before tax | 1 393 | 729 | 1 218 | 1 329 | 1 397 | 1 012 | 1 571 | 1 390 | 2 196 | 1 170 | 849 | 1 121 | 1 275 | 1 701 | 1 123 |
| Tax | 396 | 206 | 334 | 370 | 377 | 273 | 382 | 365 | 391 | 264 | 241 | 227 | 330 | 403 | 271 |
| Net profit | 997 | 523 | 884 | 959 | 1 020 | 739 | 1 189 | 1 025 | 1 805 | 906 | 608 | 894 | 945 | 1 299 | 853 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25 434 | 24 951 | 28 661 | 29 385 | 27 348 | 27 468 | 27 536 | 27 032 | 22 874 | 22 224 | 20 638 | 21 507 | 21 055 | 20 926 | 19 547 |
| Equity | 24 200 | 24 300 | 24 885 | 25 844 | 26 414 | 25 953 | 25 642 | 20 667 | 20 972 | 19 778 | 20 386 | 19 780 | 19 225 | 18 423 | 18 526 |
| Long-term debt | 0 | 0 | 97 | 70 | 42 | 8 | 0 | 0 | 68 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 234 | 535 | 3 679 | 3 471 | 892 | 1 507 | 1 894 | 6 365 | 1 835 | 2 447 | 252 | 1 727 | 1 830 | 2 503 | 1 021 |
| Total debt | 1 234 | 651 | 3 776 | 3 541 | 934 | 1 515 | 1 894 | 6 365 | 1 903 | 2 447 | 252 | 1 727 | 1 830 | 2 503 | 1 021 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Enpe As | Company | 33.3% | 33.3% | 2024 |
Firepe As | Company | 33.3% | 33.3% | 2024 |
3etage As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Aslak Brynjolf Poppe | Chairman | 0 companies |
| Mats Eirik Poppe | Board of Directors | 0 companies |
| Hans Christian Poppe | Board of Directors | 0 companies |