| Revenue | NOK 3,8M | -1% |
| EBITDA | NOK -726K | +18% |
| Net profit | NOK -425K | +39% |
| Total assets | NOK 2,3M | +24% |
| Equity | NOK 446K | +259% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 4 206 | 4 480 | 4 332 | 3 838 | 3 781 |
| Staff expenses | −1 019 | −1 124 | −999 | −1 202 | −1 005 |
| EBITDA | −663 | 62 | −85 | −888 | −726 |
| Depreciation & amort. | −137 | −134 | −24 | −20 | −25 |
| EBIT | −800 | −72 | −109 | −908 | −751 |
| Net financials | −12 | −7 | −3 | 1 | 1 |
| Profit before tax | −812 | −79 | −112 | −907 | −750 |
| Tax | −166 | −66 | −32 | −205 | −325 |
| Net profit | −646 | −13 | −79 | −703 | −425 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 1 774 | 1 905 | 1 988 | 1 863 | 2 314 |
| Equity | −559 | −339 | −304 | −281 | 446 |
| Long-term debt | 386 | 193 | 0 | 0 | 0 |
| Short-term debt | 1 947 | 2 051 | 2 292 | 2 144 | 1 867 |
| Total debt | 2 333 | 2 244 | 2 292 | 2 144 | 1 867 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GF Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (2) | ||
ST Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
OC Chief Executive Officer | Chief Executive Officer | 2019 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Thorstensen | Chief Executive Officer | 0 companies |
| Ole Christian Fjeld | Chief Executive Officer | 0 companies |
| Gjermund Fischer | Chief Executive Officer | 0 companies |
| Gunnar Fantoft | Chairman | 0 companies |
| Marianne Sætren | Board of Directors | 0 companies |