| Revenue | NOK 1,6M | +0% |
| EBITDA | NOK 70K | +129% |
| Net profit | NOK 51K | +126% |
| Total assets | NOK 378K | +15% |
| Equity | NOK 168K | +43% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 487 | 1 060 | 1 508 | 968 | 66 | 1 318 | 1 086 | 1 040 | 1 417 | 1 416 | 1 694 | 1 730 | 2 324 | 1 625 | 1 625 |
| Staff expenses | −283 | −793 | −843 | −753 | −0 | −964 | −887 | −942 | −927 | −1 030 | −856 | −1 055 | −1 278 | −1 159 | −1 088 |
| EBITDA | −291 | 18 | 335 | −19 | −18 | −36 | −91 | −230 | 180 | −106 | 161 | 330 | 239 | −240 | 70 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −3 | −6 | −6 | −6 | −10 | −7 | −9 | −10 | −10 | −6 |
| EBIT | −291 | 18 | 335 | −19 | −18 | −39 | −97 | −237 | 173 | −116 | 154 | 321 | 229 | −250 | 63 |
| Net financials | −2 | −2 | −3 | −3 | −1 | −2 | −62 | 178 | −8 | −3 | −31 | −8 | −0 | −2 | 1 |
| Profit before tax | −293 | 16 | 332 | −22 | −19 | −41 | −159 | −58 | 165 | −119 | 122 | 313 | 229 | −252 | 65 |
| Tax | −0 | −0 | 25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 26 | 53 | −55 | 14 |
| Net profit | −293 | 16 | 307 | −22 | −19 | −41 | −159 | −58 | 165 | −119 | 122 | 286 | 177 | −196 | 51 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 88 | 382 | 275 | 147 | 290 | 111 | 99 | 238 | 137 | 152 | 587 | 735 | 330 | 378 |
| Equity | −191 | −175 | 132 | 109 | 91 | 50 | −109 | −167 | −2 | −121 | 1 | 137 | 314 | 117 | 168 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 |
| Short-term debt | 264 | 263 | 251 | 166 | 57 | 240 | 220 | 266 | 240 | 258 | 151 | 448 | 421 | 213 | 210 |
| Total debt | 264 | 263 | 251 | 166 | 57 | 240 | 220 | 266 | 240 | 258 | 151 | 450 | 421 | 213 | 210 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torger Lofthus | Chairman | 0 companies |