| Revenue | NOK 26,2M | -31% |
| EBITDA | NOK 3,7M | -36% |
| Net profit | NOK 2,7M | -36% |
| Total assets | NOK 18,9M | -21% |
| Equity | NOK 10,5M | +1% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 31 388 | 33 159 | 30 715 | 37 867 | 26 156 |
| Staff expenses | −9 166 | −10 049 | −9 639 | −10 507 | −9 067 |
| EBITDA | 5 714 | 6 783 | 4 494 | 5 744 | 3 667 |
| Depreciation & amort. | −401 | −518 | −567 | −621 | −674 |
| EBIT | 5 313 | 6 264 | 3 926 | 5 123 | 2 993 |
| Net financials | 55 | 39 | 54 | 210 | 405 |
| Profit before tax | 5 368 | 6 303 | 3 980 | 5 333 | 3 398 |
| Tax | 1 182 | 1 390 | 876 | 1 174 | 748 |
| Net profit | 4 186 | 4 914 | 3 105 | 4 159 | 2 651 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 18 640 | 14 002 | 16 217 | 24 035 | 18 885 |
| Equity | 5 992 | 6 206 | 9 311 | 10 350 | 10 500 |
| Long-term debt | 0 | 0 | 0 | 427 | 670 |
| Short-term debt | 12 648 | 7 796 | 6 907 | 13 258 | 7 715 |
| Total debt | 12 648 | 7 796 | 6 907 | 13 685 | 8 385 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LV Chief Executive Officer | Chief Executive Officer | 2010 |
TS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
NG Deputy Member | Deputy Member | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2017 – 2022 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Njål Grønnevik | Deputy Member | 0 companies |
| Lars Viggo Skau-Jakobsen | Chief Executive Officer | 0 companies |
| Tom-Andre Solberg | Chief Executive Officer | 0 companies |
| Pål Eklund | Board of Directors | 0 companies |
| Christina Østvik | Board of Directors | 0 companies |
| Per Christian Sandved | Chairman | 0 companies |
| Åge Kristian Bjørge | Chairman | 0 companies |
| Stein Terje Brekke | Chairman | 0 companies |
| Yann Amaury Boris Pecqueux | Board of Directors | 0 companies |
| Jørgen Eckroll | Board of Directors | 0 companies |