Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Vari Utvikling AS
AS
Active
Org 995145499
Eikåsveien 3B, 1424
Ski
Utvikling og salg av egen fast eiendom ellers
·
NACE 41109
Est. 2010 · 16 years old
0 employees
Monitor
Share
Norway
/
Companies
/
Utvikling og salg av egen fast eiendom ellers
/
Vari Utvikling AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
47M
35M
24M
12M
0M
2017: 37M
37M
2017
2018: 38M (+3% vs 2017)
38M
+3%
2018
2019: 37M (-3% vs 2018)
37M
-3%
2019
2020: 15M (-59% vs 2019)
15M
-59%
2020
2021: 0M (-100% vs 2020)
0M
-100%
2021
EBITDA
NOK millions
13M
4M
-5M
-14M
-23M
2017: 6M
6M
2017
2018: -1M (-117% vs 2017)
-1M
-117%
2018
2019: -16M (-1500% vs 2018)
-16M
-1500%
2019
2020: 4M (+125% vs 2019)
4M
+125%
2020
2021: -5M (-225% vs 2020)
-5M
-225%
2021
Income statement
NOK thousands
Item
2021
2020
2019
2018
2017
Revenue
0
15 375
36 531
38 276
36 955
Staff expenses
−36
−473
−1 810
−5 284
−8 217
EBITDA
−4 616
4 160
−16 178
−1 024
6 034
Depreciation & amort.
−0
−0
−279
−477
−425
EBIT
−4 616
4 160
−16 457
−1 501
5 609
Net financials
−383
50
−1 064
−1 108
−98
Profit before tax
−4 999
4 211
−17 521
−2 609
5 512
Tax
−0
−0
1 141
−27
1 325
Net profit
−4 999
4 211
−18 663
−2 582
4 187
Balance sheet
NOK thousands
Item
2021
2020
2019
2018
2017
Total assets
15 613
8 806
18 232
55 750
60 778
Equity
−740
−1 965
−7 540
10 777
13 359
Long-term debt
0
6 181
18 131
30 602
29 715
Short-term debt
16 354
4 591
7 641
14 371
17 705
Total debt
16 354
10 771
25 772
44 973
47 419
Financial ratios
5-year trend
EBITDA margin
<−999 %
This company
15,8 %
Market median
This company
Market median
>999% below market
2017
2021
Equity ratio
−4,7 %
This company
38,2 %
Market median
This company
Market median
112% below market
2017
2021
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2017
2021
Net profit margin
<−999 %
This company
8,1 %
Market median
This company
Market median
>999% below market
2017
2021
Asset turnover
0,00×
This company
1,12×
Market median
This company
Market median
100% below market
2017
2021
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on Vari Utvikling AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
