| Revenue | NOK 196,7M | -24% |
| EBITDA | NOK 64,5M | +135% |
| Net profit | NOK 48,9M | +143% |
| Total assets | NOK 288,1M | +15% |
| Equity | NOK 173,4M | -3% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 181 886 | 410 820 | 465 384 | 258 882 | 196 711 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −85 139 | 47 503 | 175 208 | 27 505 | 64 523 |
| Depreciation & amort. | −16 819 | −0 | −0 | −0 | −0 |
| EBIT | −101 957 | 47 503 | 175 208 | 27 505 | 64 523 |
| Net financials | −4 553 | −5 528 | 8 660 | −1 668 | −2 241 |
| Profit before tax | −106 510 | 41 975 | 183 868 | 25 837 | 62 282 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −82 889 | 32 729 | 143 409 | 20 135 | 48 931 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 716 100 | 380 235 | 305 683 | 251 338 | 288 095 |
| Equity | 159 485 | 188 903 | 102 045 | 179 330 | 173 426 |
| Long-term debt | 219 041 | 141 998 | 92 160 | 1 707 | 0 |
| Short-term debt | 337 573 | 49 334 | 111 478 | 70 301 | 114 669 |
| Total debt | 556 615 | 191 331 | 203 638 | 72 008 | 114 669 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Contact Person | Contact Person | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Gerhard Bråstein Dahl | Contact Person | 0 companies |
| Trygve Seglem | Chairman | 0 companies |
| Takashi Domyo | Board of Directors | 0 companies |
| Junya Omoto | Board of Directors | 0 companies |