| Revenue | NOK 195K | +6% |
| EBITDA | NOK 91K | +14% |
| Net profit | NOK -20K | +31% |
| Total assets | NOK 1,7M | +26% |
| Equity | NOK -64K | -45% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 156 | 178 | 163 | 185 | 195 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 95 | 118 | −152 | 80 | 91 |
| Depreciation & amort. | −0 | −0 | −0 | −2 | −2 |
| EBIT | 95 | 118 | −152 | 78 | 89 |
| Net financials | −73 | −69 | −87 | −107 | −109 |
| Profit before tax | 23 | 50 | −239 | −29 | −20 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 23 | 50 | −239 | −29 | −20 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 339 | 1 339 | 1 357 | 1 368 | 1 728 |
| Equity | 174 | 224 | −15 | −44 | −64 |
| Long-term debt | 1 113 | 1 072 | 1 264 | 1 331 | 1 763 |
| Short-term debt | 52 | 43 | 109 | 82 | 29 |
| Total debt | 1 164 | 1 115 | 1 372 | 1 413 | 1 792 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TK Deputy Member | Deputy Member | 2010 |
KH Chief Executive Officer | Chief Executive Officer | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 16% | 16% | 2024 | |
| Individual | 16% | 16% | 2024 | |
| Individual | 16% | 16% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trygve Kristoffer Heia | Deputy Member | 0 companies |
| Kristoffer Heia | Chief Executive Officer | 0 companies |
| Anne Grete Hardang Heia | Board of Directors | 0 companies |