| Revenue | NOK 6,6M | -16% |
| EBITDA | NOK 197K | +319% |
| Net profit | NOK 21K | +106% |
| Total assets | NOK 1,4M | -57% |
| Equity | NOK -56K | +27% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 544 | 5 555 | 9 223 | 7 819 | 6 585 |
| Staff expenses | −1 381 | −2 250 | −2 072 | −2 041 | −2 307 |
| EBITDA | 1 361 | 1 954 | 1 191 | −90 | 197 |
| Depreciation & amort. | −258 | −321 | −177 | −145 | −28 |
| EBIT | 1 103 | 1 633 | 1 014 | −235 | 169 |
| Net financials | −59 | −39 | −110 | −139 | −35 |
| Profit before tax | 1 045 | 1 594 | 904 | −374 | 134 |
| Tax | 250 | 411 | 280 | −3 | 114 |
| Net profit | 795 | 1 183 | 624 | −371 | 21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 098 | 5 208 | 6 793 | 3 368 | 1 447 |
| Equity | 188 | 1 371 | 295 | −76 | −56 |
| Long-term debt | 1 271 | 2 579 | 4 567 | 2 070 | 193 |
| Short-term debt | 1 638 | 1 257 | 1 931 | 1 375 | 1 310 |
| Total debt | 2 909 | 3 837 | 6 498 | 3 445 | 1 502 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AD Chief Executive Officer | Chief Executive Officer | 2010 |
FG Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Daniel Johannessen Bekkedal | Chief Executive Officer | 0 companies |
| Frøydis Gjerpe Bekkedal | Deputy Member | 0 companies |
| Ole Kristian Bekkedal | Chairman | 0 companies |