| Revenue | NOK 2,9M | -1% |
| EBITDA | NOK 203K | +64% |
| Net profit | NOK 177K | +51% |
| Total assets | NOK 1,8M | +9% |
| Equity | NOK 813K | -17% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 228 | 619 | 3 538 | 2 899 | 1 611 | 25 625 | 9 709 | 13 416 | 7 390 | 2 410 | 2 238 | 2 521 | 2 899 | 2 881 |
| Staff expenses | −0 | −1 535 | −722 | −3 223 | −2 663 | −1 378 | −20 389 | −7 884 | −11 505 | −5 865 | −2 030 | −1 867 | −2 127 | −2 262 | −2 227 |
| EBITDA | −68 | −904 | −254 | 91 | 100 | 63 | 1 508 | 426 | 219 | 613 | 135 | 144 | 43 | 124 | 203 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −68 | −904 | −254 | 91 | 100 | 63 | 1 508 | 426 | 219 | 613 | 135 | 144 | 43 | 124 | 203 |
| Net financials | 0 | −17 | 4 | −0 | 23 | 16 | −23 | 15 | 10 | 23 | 5 | 1 | 17 | 26 | 24 |
| Profit before tax | −68 | −921 | −250 | 91 | 123 | 79 | 1 484 | 440 | 229 | 636 | 140 | 145 | 60 | 150 | 227 |
| Tax | −0 | −0 | −0 | −322 | 33 | 21 | 371 | 106 | 53 | 140 | 31 | 32 | 13 | 33 | 50 |
| Net profit | −68 | −921 | −250 | 413 | 90 | 58 | 1 113 | 334 | 176 | 496 | 109 | 113 | 46 | 117 | 177 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 104 | 1 499 | 364 | 2 381 | 1 969 | 1 348 | 8 587 | 5 032 | 5 248 | 3 019 | 1 607 | 1 835 | 1 889 | 1 676 | 1 818 |
| Equity | 32 | 411 | 160 | 1 400 | 890 | 947 | 1 688 | 1 923 | 2 058 | 1 030 | 1 139 | 812 | 859 | 976 | 813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 088 | 203 | 981 | 1 080 | 401 | 6 899 | 3 109 | 3 190 | 1 988 | 468 | 1 022 | 1 030 | 700 | 1 006 |
| Total debt | 72 | 1 088 | 203 | 981 | 1 080 | 401 | 6 899 | 3 109 | 3 190 | 1 988 | 468 | 1 022 | 1 030 | 700 | 1 006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adima As | Company | 100.0% | 100.0% | 2024 |
Adima As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Olav Hildre | Chief Executive Officer | 0 companies |
| Svein Gunnar Hildre | Board of Directors | 0 companies |
| Kjell Harnes | Board of Directors | 0 companies |
| Tor Vidar Hildre | Chairman | 0 companies |