| Revenue | NOK 150K | +0% |
| EBITDA | NOK 136K | +2% |
| Net profit | NOK 12K | -48% |
| Total assets | NOK 717K | +7% |
| Equity | NOK 526K | +2% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 947 | 941 | 1 087 | 878 | 216 | 319 | 42 | 16 | 51 | 37 | 96 | 96 | 150 | 150 |
| Staff expenses | −313 | −320 | −326 | −333 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 280 | 211 | 345 | 141 | 214 | 311 | 34 | 9 | 34 | 29 | 75 | 87 | 134 | 136 |
| Depreciation & amort. | −130 | −149 | −171 | −213 | −239 | −168 | −72 | −35 | −23 | −13 | −62 | −101 | −100 | −118 |
| EBIT | 150 | 62 | 175 | −73 | −25 | 143 | −39 | −26 | 11 | 16 | 13 | −15 | 34 | 18 |
| Net financials | −26 | −14 | −4 | −3 | −1 | −1 | −1 | −1 | −2 | 0 | −2 | −3 | −5 | −3 |
| Profit before tax | 124 | 47 | 171 | −76 | −26 | 142 | −39 | −27 | 9 | 16 | 11 | −17 | 28 | 15 |
| Tax | 35 | 14 | 47 | −20 | −6 | 34 | −10 | −7 | 2 | 3 | 2 | −4 | 6 | 3 |
| Net profit | 89 | 33 | 124 | −56 | −20 | 108 | −29 | −20 | 7 | 12 | 8 | −14 | 22 | 12 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 121 | 943 | 1 088 | 877 | 602 | 793 | 713 | 643 | 666 | 678 | 753 | 759 | 671 | 717 |
| Equity | 338 | 371 | 495 | 439 | 389 | 527 | 498 | 478 | 485 | 497 | 506 | 492 | 514 | 526 |
| Long-term debt | 498 | 256 | 286 | 209 | 154 | 181 | 171 | 166 | 169 | 172 | 177 | 175 | 80 | 74 |
| Short-term debt | 286 | 317 | 307 | 229 | 59 | 85 | 44 | 0 | 11 | 8 | 71 | 92 | 77 | 117 |
| Total debt | 783 | 572 | 593 | 438 | 213 | 266 | 215 | 166 | 181 | 180 | 247 | 267 | 157 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KH Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Tor Edvin Vik | Chief Executive Officer | 0 companies |
| Kristin Hojem | Deputy Member | 0 companies |