| Revenue | NOK 11,9M | +27% |
| EBITDA | NOK 1,2M | +1593% |
| Net profit | NOK 623K | +324% |
| Total assets | NOK 4,1M | +6% |
| Equity | NOK 786K | +383% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 298 | 7 703 | 12 922 | 10 383 | 10 538 | 11 041 | 12 383 | 9 788 | 11 040 | 8 740 | 9 019 | 9 237 | 10 008 | 9 382 | 11 868 |
| Staff expenses | −1 160 | −1 947 | −2 643 | −3 051 | −3 801 | −4 081 | −3 829 | −2 883 | −2 490 | −2 155 | −3 142 | −2 630 | −2 975 | −2 436 | −2 993 |
| EBITDA | −761 | −333 | 1 471 | 315 | 371 | −886 | 629 | 284 | 315 | 542 | 13 | 469 | 270 | 68 | 1 152 |
| Depreciation & amort. | −29 | −67 | −68 | −86 | −160 | −195 | −148 | −134 | −130 | −77 | −87 | −86 | −95 | −86 | −15 |
| EBIT | −791 | −399 | 1 403 | 229 | 210 | −1 080 | 482 | 151 | 185 | 464 | −74 | 382 | 175 | −18 | 1 137 |
| Net financials | −18 | −54 | −56 | −57 | −110 | −134 | −144 | −136 | −127 | −116 | −95 | −169 | −167 | −333 | −329 |
| Profit before tax | −808 | −454 | 1 347 | 172 | 101 | −1 214 | 337 | 15 | 57 | 348 | −169 | 214 | 8 | −352 | 808 |
| Tax | −0 | −353 | 381 | 63 | 36 | −287 | 98 | 16 | 30 | 81 | −35 | 57 | 5 | −74 | 185 |
| Net profit | −808 | −101 | 966 | 109 | 65 | −927 | 239 | −1 | 27 | 267 | −134 | 157 | 2 | −278 | 623 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 415 | 2 534 | 4 815 | 3 104 | 3 723 | 4 619 | 3 926 | 3 670 | 3 236 | 3 270 | 3 425 | 3 634 | 3 953 | 3 891 | 4 140 |
| Equity | −603 | −704 | 263 | 371 | 436 | −491 | −252 | 122 | 149 | 416 | 282 | 438 | 441 | 163 | 786 |
| Long-term debt | 800 | 800 | 500 | 400 | 826 | 505 | 420 | 305 | 510 | 531 | 873 | 518 | 123 | 9 | 0 |
| Short-term debt | 1 218 | 2 438 | 4 052 | 2 332 | 2 461 | 4 605 | 3 757 | 3 243 | 2 576 | 2 323 | 2 270 | 2 678 | 3 390 | 3 719 | 3 354 |
| Total debt | 2 018 | 3 238 | 4 552 | 2 732 | 3 287 | 5 110 | 4 178 | 3 548 | 3 087 | 2 854 | 3 143 | 3 195 | 3 512 | 3 728 | 3 354 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vico Invest Ii As | Company | 34.0% | 34.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Scott Guttormsen | Chief Executive Officer | 0 companies |
| Tim Ryder | Chairman | 0 companies |
| Leif Egil Østensen | Board of Directors | 0 companies |