| Revenue | NOK 2,1M | -18% |
| EBITDA | NOK 94K | +4604% |
| Net profit | NOK 84K | +1146% |
| Total assets | NOK 265K | -24% |
| Equity | NOK 175K | +93% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2 016 | 1 989 | 2 100 | 2 576 | 2 124 |
| Staff expenses | −944 | −750 | −807 | −1 040 | −754 |
| EBITDA | 183 | 26 | −57 | 2 | 94 |
| Depreciation & amort. | −0 | −4 | −7 | −7 | −7 |
| EBIT | 183 | 22 | −64 | −5 | 87 |
| Net financials | −3 | −3 | −3 | −3 | 0 |
| Profit before tax | 180 | 19 | −67 | −8 | 87 |
| Tax | 40 | 4 | −0 | −0 | 3 |
| Net profit | 140 | 15 | −67 | −8 | 84 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 177 | 232 | 357 | 350 | 265 |
| Equity | 151 | 166 | 98 | 90 | 175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 66 | 259 | 260 | 40 |
| Total debt | 26 | 66 | 259 | 260 | 90 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JJ Chief Executive Officer | Chief Executive Officer | 2023 |
EN Chief Executive Officer | Chief Executive Officer | 2025 |
VR Deputy Member | Deputy Member | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Johan Gammelli | Chief Executive Officer | 0 companies |
| Eirik Nilssen | Chief Executive Officer | 0 companies |
| Vidar Ruud Gammelli | Deputy Member | 0 companies |
| Petter Nilssen | Chairman | 0 companies |
| Kaja Nilssen | Board of Directors | 0 companies |