| Revenue | NOK 0 | — |
| EBITDA | NOK -140K | -4% |
| Net profit | NOK -263K | -1722% |
| Total assets | NOK 11,3M | -1% |
| Equity | NOK 2,9M | -8% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 396 | 2 505 | 1 250 | 104 | 1 382 | 983 | 50 | 162 | 0 | 15 | 231 | 0 | 0 | 1 | 0 |
| Staff expenses | −1 124 | −656 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 103 | 439 | −134 | −28 | 248 | 106 | −36 | 125 | −48 | −75 | −24 | −77 | −96 | −134 | −140 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 103 | 439 | −134 | −28 | 248 | 106 | −36 | 125 | −48 | −75 | −24 | −77 | −96 | −134 | −140 |
| Net financials | 10 | 24 | −11 | −136 | 3 130 | 709 | 9 | 14 | 3 077 | 698 | 489 | 28 | 3 350 | 120 | −123 |
| Profit before tax | 1 112 | 463 | −145 | −164 | 3 378 | 815 | −27 | 139 | 3 029 | 623 | 464 | −49 | 3 254 | −14 | −263 |
| Tax | 312 | 130 | −1 | −0 | 39 | 43 | −6 | 33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 800 | 333 | −143 | −164 | 3 339 | 772 | −21 | 106 | 3 029 | 623 | 464 | −49 | 3 254 | −14 | −263 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 715 | 2 073 | 1 585 | 1 237 | 5 405 | 3 579 | 2 926 | 3 052 | 2 102 | 5 988 | 6 448 | 6 422 | 11 727 | 11 430 | 11 307 |
| Equity | — | 1 544 | 1 401 | 1 237 | 3 763 | 3 535 | 2 914 | 1 070 | 1 799 | 2 422 | 2 886 | 2 487 | 3 166 | 3 152 | 2 889 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 500 | 3 500 | 3 522 | 8 174 | 8 174 | 8 377 |
| Short-term debt | 703 | 528 | 184 | 0 | 1 642 | 43 | 12 | 1 983 | 303 | 66 | 62 | 414 | 387 | 104 | 41 |
| Total debt | 703 | 529 | 184 | 0 | 1 642 | 43 | 12 | 1 983 | 303 | 3 566 | 3 562 | 3 936 | 8 561 | 8 278 | 8 418 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Podrick Invest As | Company | 40.0% | 40.0% | 2024 |
Inova Management As | Company | 40.0% | 40.0% | 2024 |
Frøseth Holding As | Company | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Cristina Kvam Santos | Chief Executive Officer | 0 companies |
| Morten Frøseth | Board of Directors | 0 companies |
| Jan Andreas Biti | Chairman | 0 companies |
| Rune Bjerke | Board of Directors | 0 companies |