| Revenue | NOK 304K | +163% |
| EBITDA | NOK 243K | +431% |
| Net profit | NOK -990K | +3% |
| Total assets | NOK 28,1M | +0% |
| Equity | NOK 7,8M | +0% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 6 464 | 6 661 | 390 | 0 | 9 391 | 20 | 50 | 116 | 304 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | −15 | −14 | 1 811 | 2 033 | 286 | −105 | 8 873 | −516 | −182 | 46 | 243 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −31 | −125 | −52 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −15 | −14 | 1 780 | 1 908 | 234 | −105 | 8 873 | −516 | −182 | 46 | 243 |
| Net financials | 0 | 0 | −111 | −195 | −367 | −456 | −442 | −447 | −945 | −757 | −972 | −1 350 | −1 513 |
| Profit before tax | 0 | 0 | −126 | −209 | 1 413 | 1 452 | −208 | −551 | 7 928 | −1 273 | −1 155 | −1 305 | −1 270 |
| Tax | −0 | −0 | −34 | −41 | 350 | 346 | −49 | −19 | 1 642 | −21 | −513 | −287 | −279 |
| Net profit | 0 | 0 | −92 | −168 | 1 062 | 1 106 | −160 | −532 | 6 285 | −1 252 | −641 | −1 018 | −990 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 3 030 | 8 059 | 10 783 | 17 090 | 13 668 | 19 125 | 41 179 | 32 631 | 27 446 | 27 930 | 28 056 |
| Equity | — | — | 100 | 130 | 1 192 | 2 298 | 2 138 | 1 607 | 7 892 | 6 640 | 7 866 | 7 856 | 7 849 |
| Long-term debt | 0 | 0 | 2 862 | 7 214 | 9 023 | 11 168 | 11 440 | 12 377 | 14 224 | 25 923 | 19 511 | 19 921 | 20 087 |
| Short-term debt | 0 | 0 | 68 | 715 | 568 | 3 624 | 90 | 5 141 | 19 063 | 69 | 70 | 152 | 119 |
| Total debt | 0 | 0 | 2 930 | 7 929 | 9 591 | 14 792 | 11 529 | 17 518 | 33 287 | 25 992 | 19 580 | 20 074 | 20 207 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proff Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Edgar-Lund | Deputy Member | 0 companies |
| Frode Olafsen | Chairman | 0 companies |