| Revenue | NOK 1,1M | +9% |
| EBITDA | NOK 296K | -1% |
| Net profit | NOK -88K | +46% |
| Total assets | NOK 2,7M | -2% |
| Equity | NOK 1,8M | +0% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 318 | 346 | 620 | 1 586 | 1 497 | 1 125 | 1 563 | 804 | 717 | 1 092 | 931 | 1 393 | 699 | 1 013 | 1 105 |
| Staff expenses | −11 | −0 | −6 | −5 | −2 | −8 | −122 | −12 | −29 | −18 | −17 | −28 | −32 | 3 | −19 |
| EBITDA | 149 | −119 | 119 | 729 | 536 | 527 | 729 | −1 | 3 | 249 | 266 | 634 | −99 | 301 | 296 |
| Depreciation & amort. | −110 | −203 | −279 | −318 | −353 | −379 | −572 | −587 | −503 | −524 | −555 | −493 | −497 | −426 | −408 |
| EBIT | 39 | −323 | −160 | 411 | 183 | 148 | 156 | −588 | −500 | −275 | −290 | 142 | −596 | −126 | −112 |
| Net financials | −1 | −162 | −243 | −74 | −78 | −58 | −77 | −36 | −24 | −60 | −100 | −64 | −77 | −36 | −0 |
| Profit before tax | 38 | −485 | −402 | 336 | 104 | 89 | 80 | −624 | −525 | −336 | −389 | 77 | −673 | −162 | −112 |
| Tax | 8 | −8 | −236 | 80 | 24 | 66 | 73 | −0 | −61 | −0 | −0 | −0 | −95 | −0 | −25 |
| Net profit | 30 | −477 | −166 | 257 | 81 | 24 | 7 | −624 | −464 | −336 | −389 | 77 | −578 | −162 | −88 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 888 | 2 913 | 4 813 | 3 365 | 3 174 | 4 134 | 4 520 | 3 968 | 4 046 | 4 317 | 3 348 | 3 451 | 2 952 | 2 762 | 2 696 |
| Equity | 130 | −347 | 1 288 | 1 545 | 1 625 | 1 470 | 1 299 | 675 | 414 | 79 | −311 | −233 | −474 | 1 801 | 1 801 |
| Long-term debt | 0 | 0 | 1 594 | 1 509 | 1 424 | 1 339 | 2 796 | 3 109 | 3 360 | 3 734 | 3 421 | 3 398 | 3 170 | 861 | 616 |
| Short-term debt | 2 750 | 1 581 | 1 931 | 312 | 125 | 1 325 | 425 | 184 | 272 | 504 | 238 | 287 | 256 | 100 | 279 |
| Total debt | 2 757 | 3 260 | 3 525 | 1 820 | 1 549 | 2 664 | 3 221 | 3 293 | 3 632 | 4 238 | 3 659 | 3 685 | 3 426 | 961 | 896 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Alsco As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn-Vegard Løvik | Chairman | 0 companies |