| Revenue | NOK 0 | — |
| EBITDA | NOK -716K | -25% |
| Net profit | NOK -1,3M | -116% |
| Total assets | NOK 67K | +3% |
| Equity | NOK -4,9M | -35% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 118 | 1 481 | 4 011 | 8 552 | 3 328 | 11 | 200 | 0 | 80 | 0 | 100 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −483 | −530 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −49 | −54 | −216 |
| EBITDA | −59 | 51 | 80 | −607 | 677 | −613 | −202 | 90 | −187 | −4 | −61 | 9 | −130 | −573 | −716 |
| Depreciation & amort. | −0 | −0 | −10 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −59 | 51 | 70 | −620 | 677 | −613 | −202 | 90 | −187 | −4 | −61 | 9 | −130 | −573 | −716 |
| Net financials | 0 | −0 | −14 | 0 | −434 | −287 | −70 | −49 | −195 | −102 | −78 | −189 | −366 | −12 | −550 |
| Profit before tax | −58 | 51 | 56 | −620 | 243 | −900 | −272 | 41 | −382 | −106 | −139 | −180 | −496 | −585 | −1 266 |
| Tax | −0 | −0 | 11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −58 | 51 | 45 | −620 | 243 | −900 | −272 | 41 | −382 | −106 | −139 | −180 | −496 | −585 | −1 266 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 119 | 146 | 1 931 | 1 681 | 2 524 | 1 225 | 127 | 252 | 53 | 107 | 58 | 78 | 168 | 65 | 67 |
| Equity | 42 | 93 | 138 | −483 | −239 | −1 140 | −1 822 | −1 727 | −2 109 | −2 215 | −2 354 | −2 534 | −3 030 | −3 615 | −4 881 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 079 | 2 180 | 2 179 | 2 525 | 3 027 | 1 673 | 4 828 |
| Short-term debt | 77 | 53 | 1 793 | 2 164 | 2 764 | 2 364 | 1 949 | 1 979 | 83 | 142 | 234 | 87 | 170 | 2 006 | 120 |
| Total debt | 77 | 53 | 1 793 | 2 164 | 2 764 | 2 364 | 1 949 | 1 979 | 2 162 | 2 322 | 2 412 | 2 612 | 3 197 | 3 680 | 4 948 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
EB Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Aaste Strand | Chief Executive Officer | 0 companies |
| Einar Bakko | Deputy Member | 0 companies |
| Mitchell Zbigniew Dziekonski | Chairman | 0 companies |
| Lars Stoltze | Board of Directors | 0 companies |