| Revenue | NOK 0 | — |
| EBITDA | NOK -240K | +36% |
| Net profit | NOK -240K | -513% |
| Total assets | NOK 21K | -96% |
| Equity | NOK -270K | -811% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 161 | 1 884 | 7 459 | 19 096 | 25 615 | 25 584 | 23 444 | 22 189 | 5 440 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −503 | −1 120 | −1 589 | −1 551 | −1 461 | −1 892 | −2 126 | −649 | −0 | −0 | 137 | −0 |
| EBITDA | −61 | 174 | −229 | −72 | −170 | −1 011 | 36 | −124 | −307 | −549 | −86 | −373 | −240 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −27 | −65 | −72 | −97 | −57 | −0 | −0 | −0 | −0 |
| EBIT | −61 | 174 | −229 | −72 | −197 | −1 076 | −36 | −222 | −365 | −549 | −86 | −373 | −240 |
| Net financials | −2 | −2 | −27 | −47 | 74 | −15 | 128 | 268 | 134 | 2 | 14 | −3 | 0 |
| Profit before tax | −63 | 172 | −255 | −119 | −123 | −1 091 | 93 | 46 | −230 | −547 | −73 | −375 | −240 |
| Tax | −0 | 33 | −1 | −0 | −0 | 1 086 | −0 | −317 | −0 | −0 | −0 | −336 | −0 |
| Net profit | −63 | 140 | −255 | −119 | −123 | −2 177 | 93 | 363 | −230 | −547 | −73 | −39 | −240 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 324 | 887 | 5 672 | 6 578 | 6 093 | 6 109 | 6 395 | 2 212 | 1 580 | 1 551 | 522 | 21 |
| Equity | 38 | 177 | 22 | 4 904 | 4 780 | 2 603 | 2 696 | 3 059 | 629 | 82 | 10 | −30 | −270 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 146 | 864 | 768 | 1 798 | 3 489 | 3 413 | 3 336 | 1 583 | 1 498 | 1 541 | 551 | 291 |
| Total debt | 104 | 146 | 864 | 768 | 1 798 | 3 489 | 3 413 | 3 336 | 1 583 | 1 498 | 1 541 | 551 | 291 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bønna Invest As | Company | 37.5% | 37.5% | 2022 |
Grafo As | Company | 37.5% | 37.5% | 2022 |
| Individual | 12.5% | 12.5% | 2022 | |
| Individual | 12.5% | 12.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Hugo Hansen | Chairman | 0 companies |